| Revenue | DKK -29K | -106% |
| EBITDA | DKK -29K | -106% |
| Net profit | DKK 328K | -3% |
| Total assets | DKK 1,8M | +2% |
| Equity | DKK 1,6M | +25% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 249 | 282 | 157 | 122 | 100 | 83 | 84 | 68 | 67 | 80 | 31 | 475 | -29 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 249 | 282 | 157 | 122 | 100 | 83 | 84 | 68 | 67 | 80 | 31 | 475 | -29 |
| Depreciation & amort. | -105 | -123 | -123 | -50 | -50 | -51 | -51 | -56 | -56 | -56 | -56 | -0 | -0 |
| EBIT | 143 | 159 | 34 | 71 | 50 | 33 | 33 | 12 | 11 | 24 | -25 | 475 | -29 |
| Net financials | -40 | -31 | -23 | -22 | -15 | -8 | -8 | -9 | -8 | -8 | -9 | -23 | 449 |
| Profit before tax | 104 | 127 | 12 | 50 | 35 | 24 | 24 | 2 | 2 | 16 | -34 | 452 | 420 |
| Tax | 27 | 11 | 4 | 12 | 8 | 5 | 5 | 1 | 1 | 3 | -9 | 113 | 92 |
| Net profit | 77 | 116 | 7 | 38 | 27 | 19 | 19 | 2 | 2 | 12 | -25 | 339 | 328 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.424 | 1.582 | 1.520 | 1.519 | 1.314 | 1.269 | 1.733 | 1.982 | 1.822 | 1.343 | 1.495 | 1.713 | 1.752 |
| Equity | 757 | 873 | 880 | 918 | 945 | 964 | 983 | 985 | 987 | 999 | 974 | 1.313 | 1.641 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 518 | 585 | 528 | 489 | 258 | 193 | 639 | 889 | 732 | 247 | 433 | 400 | 111 |
| Total debt | 518 | 585 | 528 | 489 | 258 | 193 | 639 | 889 | 732 | 247 | 433 | 400 | 111 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|