| Revenue | DKK -9K | +8% |
| EBITDA | DKK -9K | -8% |
| Net profit | DKK 284K | -40% |
| Total assets | DKK 1,3M | +26% |
| Equity | DKK 1M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -21 | -19 | -15 | -15 | -4 | -8 | 1.691 | -10 | -12 | -10 | -7 | -8 | -9 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -21 | -19 | -15 | -15 | -4 | -8 | 1.691 | -10 | -12 | -10 | -7 | -8 | -9 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -21 | -19 | -15 | -15 | -4 | -8 | 1.691 | -10 | -12 | -10 | -7 | -8 | -9 |
| Net financials | -787 | 381 | -127 | 210 | -1.317 | 41 | 145 | -1.411 | 183 | 533 | 821 | -577 | 481 | 291 |
| Profit before tax | -793 | 360 | -146 | 194 | -1.332 | 37 | 137 | 279 | 173 | 521 | 811 | -584 | 473 | 282 |
| Tax | -92 | -38 | -78 | -70 | -67 | -69 | -45 | -21 | -8 | -8 | -7 | -1 | -1 | -2 |
| Net profit | -701 | 398 | -68 | 265 | -1.265 | 106 | 182 | 300 | 181 | 529 | 818 | -583 | 474 | 284 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.888 | 6.576 | 5.086 | 5.561 | 4.329 | 4.621 | 2.048 | 136 | 298 | 821 | 1.672 | 721 | 1.064 | 1.346 |
| Equity | -370 | 27 | 97 | 361 | -904 | -798 | -616 | -316 | -135 | 395 | 1.099 | 402 | 877 | 1.039 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 8.258 | 6.548 | 4.989 | 5.200 | 5.233 | 5.419 | 2.664 | 452 | 433 | 427 | 573 | 319 | 187 | 306 |
| Total debt | 8.258 | 6.548 | 4.989 | 5.200 | 5.233 | 5.419 | 2.664 | 452 | 433 | 427 | 573 | 319 | 187 | 306 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|