| Revenue | DKK -16K | -23% |
| EBITDA | DKK -136K | +3% |
| Net profit | DKK -902K | -381% |
| Total assets | DKK 3,6M | -22% |
| Equity | DKK 714K | -57% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -15 | -10 | -10 | -11 | -11 | -13 | -12 | -12 | -12 | -23 | -16 | -15 | -21 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -90 | -120 | -120 | -120 | -120 | -120 |
| EBITDA | -15 | -10 | -10 | -11 | -11 | -13 | -12 | -12 | -102 | -143 | -136 | -135 | -141 | -136 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -15 | -10 | -10 | -11 | -11 | -13 | -12 | -12 | -102 | -143 | -136 | -135 | -141 | -136 |
| Net financials | 399 | -36 | 387 | 170 | -22 | 125 | -279 | 54 | 242 | 663 | -202 | 1.012 | 552 | -766 |
| Profit before tax | 384 | -46 | 377 | 159 | -33 | 112 | -291 | 42 | 140 | 519 | -337 | 878 | 411 | -902 |
| Tax | 20 | -10 | 91 | 37 | -7 | 25 | -64 | 9 | 31 | 114 | -74 | 193 | 91 | -0 |
| Net profit | 364 | -36 | 286 | 122 | -26 | 88 | -227 | 33 | 109 | 405 | -263 | 684 | 321 | -902 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.191 | 3.143 | 3.935 | 3.886 | 3.814 | 3.626 | 3.301 | 3.333 | 3.519 | 3.934 | 3.628 | 4.241 | 4.570 | 3.557 |
| Equity | 1.012 | 880 | 1.068 | 1.090 | 962 | 1.050 | 719 | 646 | 648 | 1.053 | 736 | 1.371 | 1.641 | 714 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.179 | 2.263 | 2.867 | 2.796 | 2.852 | 2.576 | 2.582 | 2.687 | 2.871 | 2.881 | 2.892 | 2.871 | 2.928 | 2.843 |
| Total debt | 2.179 | 2.263 | 2.867 | 2.796 | 2.852 | 2.576 | 2.582 | 2.687 | 2.871 | 2.881 | 2.892 | 2.871 | 2.928 | 2.843 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|