| Revenue | DKK -56K | -16% |
| EBITDA | DKK -56K | +16% |
| Net profit | DKK 2,8M | +122% |
| Total assets | DKK 18,8M | -1% |
| Equity | DKK 18,8M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -22 | -9 | — | -10 | -17 | -56 | -40 | -34 | -37 | -43 | -67 | -56 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | 53 | 437 | 0 | -10 | -17 | -56 | -40 | -34 | -37 | -43 | -67 | -56 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | 53 | 437 | 0 | -10 | -17 | -56 | -40 | -34 | -37 | -43 | -67 | -56 |
| Net financials | 572 | 674 | 1.237 | 0 | 1.778 | 12.154 | -184 | 3.380 | 1.253 | 2.894 | -3.218 | 1.721 | 2.731 |
| Profit before tax | 564 | 727 | 1.674 | 0 | 1.768 | 12.137 | -240 | 3.340 | 1.219 | 2.857 | -3.262 | 1.654 | 2.675 |
| Tax | 1 | 37 | 86 | -0 | 77 | 99 | 27 | 565 | 314 | 666 | 17 | 405 | -100 |
| Net profit | 564 | 690 | 1.588 | 0 | 1.691 | 12.038 | -267 | 2.775 | 906 | 2.190 | -3.279 | 1.249 | 2.774 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.400 | 2.805 | 4.280 | 0 | 6.480 | 17.594 | 16.085 | 18.683 | 19.278 | 21.647 | 18.259 | 18.946 | 18.765 |
| Equity | 2.289 | 2.746 | 4.142 | 0 | 6.458 | 17.532 | 15.995 | 18.227 | 19.023 | 21.100 | 17.706 | 18.838 | 18.757 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 110 | 59 | 138 | 0 | 21 | 62 | 90 | 456 | 255 | 547 | 552 | 108 | 8 |
| Total debt | 110 | 59 | 138 | 0 | 21 | 62 | 90 | 456 | 255 | 547 | 552 | 108 | 8 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|