| Revenue | DKK -4K | -61% |
| EBITDA | DKK -4K | +61% |
| Net profit | DKK 523K | +242% |
| Total assets | DKK 4,3M | +16% |
| Equity | DKK 4M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68 | 68 | 38 | 60 | 12 | -25 | -8 | -18 | -23 | -9 | -10 | -20 | -9 | -4 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -150 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 68 | 68 | 38 | 60 | 12 | -175 | -8 | -130 | -23 | -573 | -10 | -20 | -9 | -4 |
| Depreciation & amort. | 19 | 19 | -19 | -19 | -121 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 50 | 49 | 20 | 42 | -109 | -175 | -8 | -130 | -23 | -573 | -10 | -20 | -9 | -4 |
| Net financials | 16 | 8 | 325 | 124 | 193 | -54 | -79 | 118 | 726 | 157 | 429 | 395 | 154 | 522 |
| Profit before tax | 66 | 58 | 344 | 166 | 83 | -229 | -87 | -12 | 703 | -416 | 419 | 375 | 145 | 519 |
| Tax | 7 | 28 | 79 | 32 | -23 | -7 | -2 | -21 | 19 | 10 | 5 | -9 | -8 | -4 |
| Net profit | 59 | 29 | 265 | 134 | 106 | -222 | -85 | 9 | 684 | -426 | 414 | 384 | 153 | 523 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.218 | 2.199 | 2.452 | 2.502 | 3.168 | 2.839 | 2.620 | 2.622 | 3.259 | 2.779 | 3.178 | 3.548 | 3.679 | 4.264 |
| Equity | 2.206 | 2.187 | 2.355 | 2.489 | 3.107 | 2.834 | 2.578 | 2.534 | 3.164 | 2.683 | 3.041 | 3.367 | 3.520 | 4.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12 | 12 | 97 | 13 | 61 | 5 | 42 | 88 | 94 | 96 | 137 | 181 | 159 | 221 |
| Total debt | 12 | 12 | 97 | 13 | 61 | 5 | 42 | 88 | 94 | 96 | 137 | 181 | 159 | 221 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Møller | Management | 0 companies |