| Revenue | DKK -42K | +151% |
| EBITDA | DKK -42K | -151% |
| Net profit | DKK 77K | -80% |
| Total assets | DKK 3,7M | +4% |
| Equity | DKK 1M | +8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | -85 | 3 | -15 | 20 | 81 | -2 | -8 | -7 | -7 | -11 | -1 | -17 | -42 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 83 | -85 | 19 | -15 | 20 | 81 | -2 | -8 | -7 | -7 | -11 | -1 | -17 | -42 |
| Depreciation & amort. | -0 | -0 | 8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 83 | -85 | 11 | -15 | 20 | 81 | -2 | -8 | -7 | -7 | -11 | -1 | -17 | -42 |
| Net financials | -87 | -41 | 9 | 20 | 44 | 60 | 39 | -146 | -289 | 388 | 149 | 101 | 399 | 114 |
| Profit before tax | -4 | -125 | 20 | 5 | 64 | 141 | 38 | -154 | -296 | 380 | 138 | 101 | 382 | 73 |
| Tax | 20 | 8 | 3 | 2 | -0 | -0 | -1 | -16 | -3 | -3 | -4 | 4 | -8 | -5 |
| Net profit | -23 | -133 | 18 | 4 | 64 | 141 | 38 | -138 | -293 | 383 | 142 | 97 | 391 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 374 | 4 | 4 | 0 | 46 | 1.379 | 1.668 | 1.803 | 2.015 | 2.535 | 2.765 | 3.110 | 3.586 | 3.734 |
| Equity | -72 | -205 | -187 | -183 | -119 | 298 | 449 | 231 | -62 | 321 | 463 | 560 | 950 | 1.028 |
| Long-term debt | 143 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 2.145 | 2.250 | 2.445 | 0 | 0 |
| Short-term debt | 303 | 208 | 191 | 184 | 165 | 1.081 | 1.219 | 1.572 | 2.077 | 69 | 52 | 106 | 2.636 | 2.706 |
| Total debt | 446 | 208 | 191 | 184 | 165 | 1.081 | 1.219 | 1.572 | 2.077 | 2.214 | 2.302 | 2.551 | 2.636 | 2.706 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|