| Revenue | DKK 215K | +41% |
| EBITDA | DKK -5,2M | -151% |
| Net profit | DKK -5,6M | -145% |
| Total assets | DKK 36,2M | -15% |
| Equity | DKK 29,9M | -16% |
| Employees | 1 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 1.371 | 665 | 1.506 | 153 | 215 |
| Staff expenses | -0 | -13.399 | -6.903 | -0 | -0 |
| EBITDA | -159.981 | -43.865 | -32.545 | 10.222 | -5.243 |
| Depreciation & amort. | -2.087 | -472.664 | -0 | -0 | -0 |
| EBIT | -162.068 | -516.529 | -32.545 | 10.222 | -5.243 |
| Net financials | 308 | -3.068 | 83 | 2.160 | -322 |
| Profit before tax | -161.760 | -519.597 | -32.462 | 12.382 | -5.565 |
| Tax | -5 | -0 | -101 | 102 | -0 |
| Net profit | -161.755 | -519.597 | -32.361 | 12.280 | -5.565 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 500.697 | 200.441 | 124.826 | 42.714 | 36.237 |
| Equity | 388.148 | 145.542 | 113.181 | 35.461 | 29.896 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 62.949 | 54.018 | 7.481 | 7.253 | 6.341 |
| Total debt | 62.949 | 54.018 | 11.645 | 7.253 | 6.341 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
LN Chief Executive Officer | Chief Executive Officer | 2009 – 2012 |
SF Chief Executive Officer | Chief Executive Officer | 2015 – 2016 |
LM Management | Management | 2018 – 2018 |
MJ Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
AP Chief Executive Officer | Chief Executive Officer | 2012 – 2015 |
OJ Chief Executive Officer | Chief Executive Officer | 2018 – 2020 |
KM Management | Management | 2005 – 2005 |
JP Management | Management | 2005 – 2009 |
PM Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Former (21) | ||
| Chairman | 2005 – 2005 | |
| Chairman | 2005 – 2005 | |
| Board of Directors | 2018 – 2020 | |
| Board of Directors | 2011 – 2014 | |
| Deputy Chairman | 2010 – 2013 | |
| Deputy Chairman | 2010 – 2010 | |
| Board of Directors | 2010 – 2011 | |
| Deputy Chairman | 2018 – 2020 | |
| Deputy Chairman | 2013 – 2014 | |
| Deputy Chairman | 2014 – 2017 | |
| Chairman | 2018 – 2019 | |
| Chairman | 2009 – 2016 | |
| Deputy Chairman | 2017 – 2018 | |
| Deputy Chairman | 2008 – 2009 | |
| Chairman | 2019 – 2020 | |
| Board of Directors | 2020 – 2020 | |
| Board of Directors | 2017 – 2018 | |
| Deputy Chairman | 2005 – 2008 | |
| Chairman | 2016 – 2018 | |
| Board of Directors | 2005 – 2005 | |
| Chairman | 2005 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 | |
| Individual | 100% | 100% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Lars Nydahl Jørgensen | Chief Executive Officer | 0 companies |
| Søren Frank | Chief Executive Officer | 0 companies |
| Laurent Michel Raoul Maurel | Management | 0 companies |
| Martin John Miles | Chief Executive Officer | 0 companies |
| Anders Peter Damgaard | Chief Executive Officer | 0 companies |
| Olivier Jacques Maurice Jouny | Chief Executive Officer | 0 companies |
| Kim Madsen | Management | 0 companies |
| Jakob Plagborg-Møller | Management | 0 companies |
| Poul Munk Andersen | Management | 0 companies |
| Thomas Thune Andersen | Chairman | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Troels Albrechtsen | Board of Directors | 0 companies |
| Kevin John Manser | Board of Directors | 0 companies |
| Kenneth Murdoch | Deputy Chairman | 0 companies |
| Kerst Klaas Troost | Deputy Chairman | 0 companies |
| Kurt Normann Nielsen | Board of Directors | 0 companies |
| Martin Rune Pedersen | Deputy Chairman | 0 companies |
| Samouell Aurelius Nickolaj Mogensen | Deputy Chairman | 0 companies |
| Graham Stuart Talbot | Deputy Chairman | 0 companies |
| Sophie Paule Roland Barthe | Chairman | 0 companies |
| Jakob Bo Thomasen | Chairman | 0 companies |
| Carsten Sonne-Schmidt | Deputy Chairman | 0 companies |
| Anders Würtzen | Deputy Chairman | 0 companies |
| Vincent Paul Dutel | Chairman | 0 companies |
| Christina Sjøberg Heineke Petersen | Board of Directors | 0 companies |
| Samir Abboud | Board of Directors | 0 companies |
| Flemming Edvard Ipsen | Deputy Chairman | 0 companies |
| Gretchen Hauser Watkins | Chairman | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |
| Jep Brink | Chairman | 0 companies |