Riskpilot← Back to searchSign inGet full accessAD-MADE ApS
APSActiveCVR 28701438Troldbyvej 32Activities of advertising agencies · NACE 7311Est. 20052 employees
Revenue 2024
DKK 705K
+20% vs 2023
EBITDA margin
100.0%
+20% vs 2023
Equity ratio
76.6%
Financial strength
Net profit 2024
DKK 701K
+32% vs 2023
| Revenue | DKK 705K | +20% |
| EBITDA | DKK 705K | +20% |
| Net profit | DKK 701K | +32% |
| Total assets | DKK 2,4M | +46% |
| Equity | DKK 1,8M | +41% |
| Employees | 2 | — |
Legal name
AD-MADE ApS
CVR number
28701438
Legal form
Anpartsselskab
NACE code
7311 · Activities of advertising agencies
Founded
1. maj 2005
Share capital
DKK 129.000
Employees
2 (FTE)
VAT registered
Yes
Audit selected
Yes
Last report
2024-12-31
Financial year
January – December
Signatory rights
Selskabet tegnes af direktionen
Company purpose
Selskabets formål er salg af annoncefinansieret firmaprofiler, handel med blomster og dermed beslægtet virksomhed.
Address
Troldbyvej 32
Risika for professionals
Risika provides regulated workflow tools for finance, procurement and compliance teams that need monitoring, alerts and an API.
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 393 | 634 | 669 | 590 | 473 | 188 | 120 | 313 | — | — | — | 589 | 705 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -9 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 88 | 153 | 393 | 249 | 306 | 109 | 98 | 313 | 348 | 137 | 141 | 589 | 705 |
| Depreciation & amort. | -30 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 58 | 153 | 393 | 249 | 306 | 109 | 98 | 313 | 348 | 137 | 141 | 589 | 705 |
| Net financials | -27 | 159 | 0 | 0 | -0 | -2 | -1 | 27 | 33 | -3 | 10 | 91 | 213 |
| Profit before tax | 31 | 312 | 393 | 249 | 305 | 107 | 96 | 340 | 381 | 134 | 151 | 675 | 918 |
| Tax | -0 | -0 | 5 | 58 | 69 | 24 | 22 | 75 | 84 | 25 | 34 | 150 | 217 |
| Net profit | 31 | 312 | 388 | 191 | 236 | 82 | 75 | 265 | 297 | 108 | 117 | 530 | 701 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 171 | 51 | 148 | 253 | 608 | 587 | 643 | 892 | 1.123 | 999 | 1.001 | 1.650 | 2.409 |
| Equity | -756 | -444 | -56 | 136 | 372 | 454 | 529 | 689 | 875 | 871 | 874 | 1.306 | 1.845 |
| Long-term debt | 0 | 0 | 5 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 927 | 495 | 199 | 59 | 237 | 133 | 114 | 204 | 248 | 128 | 127 | 344 | 564 |
| Total debt | 927 | 495 | 204 | 117 | 237 | 133 | 114 | 204 | 248 | 128 | 127 | 344 | 564 |
EBITDA margin
100.0%
This company
15.8%
Market median
+533% vs market
20122024
Equity ratio
76.6%
This company
38.2%
Market median
+101% vs market
20122024
Return on equity
38.0%
This company
18.4%
Market median
+107% vs market
20122024
Net profit margin
99.5%
This company
8.1%
Market median
+1128% vs market
20122024
Asset turnover
0.29×
This company
1.12×
Market median
-74% vs market
20122024
Debt / equity
0.31×
This company
0.62×
Market median
+50% vs market
20122024
- Annual report 2024Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
- Annual report 2023Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
- Annual report 2022Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
- Annual report 2021Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
- Annual report 2020Filed via CVR / Virk · Period 2020-01-01 – 2020-12-31
- Annual report 2019Filed via CVR / Virk · Period 2019-01-01 – 2019-12-31
- Annual report 2018Filed via CVR / Virk · Period 2018-01-01 – 2018-12-31
- Annual report 2017Filed via CVR / Virk · Period 2017-01-01 – 2017-12-31
- Annual report 2016Filed via CVR / Virk · Period 2016-01-01 – 2016-12-31
- Annual report 2015Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
- Annual report 2014Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
- Annual report 2013Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
- Annual report 2012Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KG Management | Management | 2005 | — | — |
BI Audit | Audit | 2005 | — | — |
MS Founder | Founder | 2005 | — | — |
EG Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
Beneficial ownership (UBO) data access is restricted in Denmark as of September 2025 per the EU 6th AML Directive. Learn more.
No registered parent or subsidiaries
Board members of AD-MADE ApS also hold positions in 0 other companies.
| Person | Role here | Other companies |
|---|---|---|
| Kasper Gamst | Management | 0 companies |
| Birger Iacobsen | Audit | 0 companies |
| Morten Sørensen | Founder | 0 companies |
| Erik Gamst | Chief Executive Officer | 0 companies |
| Michael Mikkelsen | Board of Directors | 0 companies |
| Anne Essenbæk Toftbjerg | Board of Directors | 0 companies |