| Revenue | DKK 40,5M | +81% |
| EBITDA | DKK 40,5M | -35% |
| Net profit | DKK 38,1M | -32% |
| Total assets | DKK 5,2M | -99% |
| Equity | DKK 4,8M | -99% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 61.503 | 32.973 | — | 22.342 | 40.530 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -50.757 | 65.888 | 74.035 | 62.314 | 40.530 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -50.757 | 65.888 | 74.035 | 62.314 | 40.530 |
| Net financials | -112.642 | -13.228 | -5.778 | -6.018 | -2.444 |
| Profit before tax | -90.080 | 52.660 | 68.257 | 56.297 | 38.086 |
| Tax | -883 | -0 | -0 | -0 | -0 |
| Net profit | -89.197 | 52.660 | 68.257 | 56.297 | 38.086 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 535.277 | 577.593 | 585.358 | 596.798 | 5.228 |
| Equity | 163.509 | 310.167 | 320.543 | 360.240 | 4.826 |
| Long-term debt | 256.411 | 204.842 | 187.074 | 215.871 | 0 |
| Short-term debt | 115.356 | 62.585 | 77.742 | 20.687 | 402 |
| Total debt | 371.768 | 267.427 | 264.815 | 236.558 | 402 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
JB Management | Management | 2008 – 2010 |
KM Management | Management | 2005 – 2005 |
MS Chief Executive Officer | Chief Executive Officer | 2013 – 2017 |
AS Management | Management | 2005 – 2008 |
| Name | Role | Member since |
|---|---|---|
| Former (12) | ||
| Board of Directors | 2012 – 2013 | |
| Board of Directors | 2009 – 2010 | |
| Chairman | 2013 – 2015 | |
| Chairman | 2015 – 2017 | |
| Board of Directors | 2015 – 2017 | |
| Board of Directors | 2011 – 2015 | |
| Chairman | 2012 – 2013 | |
| Chairman | 2008 – 2012 | |
| Board of Directors | 2013 – 2013 | |
| Chairman | 2015 – 2015 | |
| Chairman | 2013 – 2013 | |
| Board of Directors | 2008 – 2009 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 0% | 100% | 2015 | |
| Individual | 100% | 100% | 2015 | |
| Individual | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Jeppe Bo Petersen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Mette Seifert | Chief Executive Officer | 0 companies |
| Annie Sunrid Pedersen | Management | 0 companies |
| Thomas Grauslund Nielsen | Board of Directors | 0 companies |
| Jacob Høedt Larsen | Board of Directors | 0 companies |
| Szymon Stanislaw Dec | Chairman | 0 companies |
| Mark Hulbert | Chairman | 0 companies |
| Martin Wolfgang Eckel | Board of Directors | 0 companies |
| Kathrine Margaret Ralph | Board of Directors | 0 companies |
| Mikael Arne Fogemann | Chairman | 0 companies |
| Michael Bruhn | Chairman | 0 companies |
| Anette Grotum | Board of Directors | 0 companies |
| Jabir Chakib | Chairman | 0 companies |
| Michael Sehested | Chairman | 0 companies |
| Kennet Solberg Jakobsen | Board of Directors | 0 companies |