| Revenue | DKK 190K | +27% |
| EBITDA | DKK 190K | +27% |
| Net profit | DKK 621K | -42% |
| Total assets | DKK 11,9M | -14% |
| Equity | DKK 9,9M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 501 | 632 | -334 | 154 | 718 | 688 | 700 | 406 | 1.885 | 3.010 | -35 | 150 | 190 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 501 | 632 | -334 | 154 | 718 | -35 | -32 | 406 | 1.885 | 85 | 36 | 150 | 190 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 501 | 632 | -334 | 154 | 718 | -35 | -32 | 406 | 1.885 | 85 | 36 | 150 | 190 |
| Net financials | 486 | 601 | -323 | 121 | 731 | 720 | 726 | 338 | 1.813 | 2.924 | 42 | 1.016 | 586 |
| Profit before tax | 557 | 602 | -346 | 106 | 696 | 685 | 694 | 398 | 1.883 | 3.008 | 78 | 1.166 | 776 |
| Tax | 43 | -14 | -7 | -6 | -36 | -8 | -8 | 10 | 15 | 17 | 33 | 102 | 155 |
| Net profit | 514 | 616 | -339 | 112 | 731 | 693 | 702 | 389 | 1.868 | 2.991 | 45 | 1.064 | 621 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.212 | 1.684 | 1.808 | 1.997 | 2.770 | 2.665 | 3.334 | 5.346 | 7.435 | 11.082 | 11.624 | 13.831 | 11.942 |
| Equity | 382 | 999 | 1.091 | 1.255 | 1.986 | 2.582 | 3.205 | 3.601 | 5.171 | 8.338 | 8.285 | 9.261 | 9.874 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 830 | 686 | 716 | 742 | 784 | 83 | 128 | 1.745 | 2.265 | 2.744 | 2.897 | 3.660 | 266 |
| Total debt | 830 | 686 | 716 | 742 | 784 | 83 | 128 | 1.745 | 2.265 | 2.744 | 2.897 | 3.660 | 266 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JP Management | Management | 2016 | — | — |
KM Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Jørgen Peter Jørgensen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |