| Revenue | DKK 667K | +38% |
| EBITDA | DKK 702K | -4% |
| Net profit | DKK -277K | -252% |
| Total assets | DKK 13,6M | +0% |
| Equity | DKK 1,4M | -36% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 631 | 835 | 660 | 484 | 667 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.781 | 1.635 | 660 | 734 | 702 |
| Depreciation & amort. | -0 | -6 | -0 | -0 | -0 |
| EBIT | 1.781 | 1.629 | 660 | 734 | 702 |
| Net financials | 61 | 93 | 57 | -168 | -1.138 |
| Profit before tax | 1.841 | 1.723 | 716 | 566 | -436 |
| Tax | 405 | 379 | 54 | 384 | -159 |
| Net profit | 1.436 | 1.344 | 662 | 182 | -277 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.654 | 15.808 | 13.939 | 13.570 | 13.563 |
| Equity | 12.083 | 13.427 | 11.489 | 2.173 | 1.396 |
| Long-term debt | 0 | 0 | 0 | 0 | 9.417 |
| Short-term debt | 771 | 426 | 589 | 9.328 | 841 |
| Total debt | 771 | 426 | 589 | 9.328 | 10.257 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JC Founder | Founder | 2005 |
JA Management | Management | 2025 |
| Former (2) | ||
CB Management | Management | 2024 – 2025 |
LK Management | Management | 2023 – 2024 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 90–99.99% | 2025 | |
| Company | 100% | 100% | 2023 | |
| Individual | 50–66.65% | 50–66.65% | 2023 | |
| Company | 50–66.65% | 50–66.65% | 2023 | |
| Company | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Carlson | Founder | 0 companies |
| Jens Amdi Kirk | Management | 0 companies |
| Casper Borgen Kjøller | Management | 0 companies |
| Lasse Klitgaard Sanderhoff | Management | 0 companies |