| Revenue | DKK 82K | -45% |
| EBITDA | DKK -15K | -110% |
| Net profit | DKK 432K | +380% |
| Total assets | DKK 7,5M | +6% |
| Equity | DKK 7,2M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 29 | 59 | 44 | -795 | 35 | 17 | 23 | 69 | 46 | 27 | 56 | 223 | 149 | 82 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 29 | 59 | 44 | -795 | 35 | 17 | 23 | 69 | 46 | -38 | -29 | 125 | 149 | -15 |
| Depreciation & amort. | 11 | -0 | -0 | -0 | 19 | 19 | -19 | -19 | -19 | -19 | -19 | -19 | -19 | -40 |
| EBIT | 18 | 59 | 44 | -795 | 16 | -2 | 5 | 50 | 27 | -56 | -48 | 107 | 131 | -55 |
| Net financials | 1.576 | 1.754 | 220 | 1.714 | -340 | -52 | 72 | 37 | 4 | -7 | -15 | -43 | -25 | 531 |
| Profit before tax | 1.595 | 1.814 | 264 | 919 | -324 | -64 | 77 | 87 | 31 | -63 | -63 | 64 | 106 | 476 |
| Tax | -51 | -5 | -3 | 194 | -2 | -11 | -29 | 19 | -28 | -4 | -4 | 11 | 15 | 44 |
| Net profit | 1.646 | 1.818 | 266 | 726 | -321 | -53 | 106 | 68 | 59 | -59 | -59 | 53 | 90 | 432 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 11.897 | 8.963 | 8.957 | 8.171 | 7.179 | 7.058 | 7.072 | 7.107 | 7.138 | 7.022 | 6.846 | 7.075 | 7.098 | 7.526 |
| Equity | 5.263 | 6.859 | 7.277 | 7.905 | 7.063 | 6.960 | 7.014 | 7.029 | 7.034 | 6.919 | 6.804 | 6.799 | 6.831 | 7.202 |
| Long-term debt | 836 | 836 | 836 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5.798 | 1.268 | 278 | 266 | 116 | 98 | 58 | 78 | 104 | 102 | 42 | 275 | 267 | 324 |
| Total debt | 6.634 | 2.104 | 1.114 | 266 | 116 | 98 | 58 | 78 | 104 | 102 | 42 | 275 | 267 | 324 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Kristina Fantoft | Board of Directors | 0 companies |