| Revenue | DKK 15,3M | -2905% |
| EBITDA | DKK 14,6M | +2450% |
| Net profit | DKK 14,4M | +6746% |
| Total assets | DKK 12,9M | +202% |
| Equity | DKK 10,8M | +396% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 6.002 | -54 | -1.271 | -546 | 15.301 |
| Staff expenses | -603 | -423 | -156 | -76 | -707 |
| EBITDA | 5.399 | -477 | -1.428 | -621 | 14.594 |
| Depreciation & amort. | -18 | -11 | -16 | -16 | -0 |
| EBIT | 5.382 | -488 | -1.444 | -637 | 14.594 |
| Net financials | -665 | -300 | -146 | 421 | 648 |
| Profit before tax | 4.717 | -788 | -1.590 | -217 | 15.241 |
| Tax | -91 | -232 | 232 | -0 | 830 |
| Net profit | 4.807 | -556 | -1.822 | -217 | 14.412 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.133 | 8.164 | 4.387 | 4.262 | 12.887 |
| Equity | -1.040 | -1.596 | -3.418 | -3.635 | 10.777 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 12.173 | 9.760 | 7.805 | 7.897 | 1.280 |
| Total debt | 12.173 | 9.760 | 7.805 | 7.897 | 1.280 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MJ Management | Management | 2023 |
| Former (1) | ||
BF Management | Management | 2005 – 2022 |
| Name | Role | Member since |
|---|---|---|
| Current (4) | ||
| Board of Directors | 2005 | |
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Board of Directors | 2008 | |
| Former (4) | ||
| Board of Directors | 2008 – 2019 | |
| Board of Directors | 2022 – 2023 | |
| Board of Directors | 2020 – 2023 | |
| Board of Directors | 2019 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 | |
| Company | 25–33.32% | 25–33.32% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Bent Faurholt Rasmussen | Management | 0 companies |
| Majbritt Juul | Management | 0 companies |
| Anders Mortensen | Board of Directors | 0 companies |
| Jacob Werner Juul | Chairman | 0 companies |
| Anker Laden-Andersen | Board of Directors | 0 companies |
| Erik Haaning | Board of Directors | 0 companies |
| Tobias Juul | Board of Directors | 0 companies |
| Marcus Juul | Board of Directors | 0 companies |
| Jette Hanne Rasmussen | Board of Directors | 0 companies |
| Stiven Larsen | Board of Directors | 0 companies |