| Revenue | DKK 213K | -221% |
| EBITDA | DKK 213K | +308% |
| Net profit | DKK 4,6M | +70% |
| Total assets | DKK 54,3M | -3% |
| Equity | DKK 53,8M | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -127 | -48 | -44 | 36 | -134 | -144 | -87 | -282 | -107 | -135 | -322 | -177 | 213 |
| Staff expenses | -112 | -109 | -45 | -110 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -239 | -157 | -89 | -74 | -134 | -144 | -87 | -282 | -107 | -135 | -322 | -102 | 213 |
| Depreciation & amort. | -4 | -9 | -30 | -17 | -44 | -27 | -25 | -32 | -20 | -15 | -17 | 37 | -77 |
| EBIT | -243 | -166 | -119 | -91 | -178 | -171 | -112 | -314 | -127 | -150 | -339 | -140 | 136 |
| Net financials | 2.375 | 2.862 | 1.099 | 2.341 | 822 | 2.080 | 2.643 | 2.882 | 1.255 | 6.921 | 5.067 | 3.667 | 5.417 |
| Profit before tax | 2.132 | 2.697 | 980 | 2.250 | 644 | 1.910 | 2.531 | 2.569 | 1.128 | 6.771 | 4.728 | 3.528 | 5.553 |
| Tax | 269 | 619 | -181 | 127 | 129 | 325 | -139 | 484 | 196 | 908 | -493 | 820 | 960 |
| Net profit | 1.863 | 2.078 | 1.161 | 2.123 | 514 | 1.585 | 2.669 | 2.085 | 932 | 5.864 | 5.221 | 2.707 | 4.593 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 37.598 | 37.482 | 41.309 | 44.227 | 46.533 | 45.868 | 53.696 | 56.317 | 56.910 | 63.096 | 52.407 | 56.068 | 54.306 |
| Equity | 27.941 | 29.772 | 30.926 | 33.049 | 33.563 | 35.382 | 38.023 | 40.164 | 40.593 | 46.959 | 52.321 | 54.931 | 53.795 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.657 | 7.711 | 10.382 | 11.176 | 12.970 | 10.486 | 15.673 | 16.153 | 16.317 | 16.136 | 87 | 1.119 | 511 |
| Total debt | 9.657 | 7.711 | 10.382 | 11.176 | 12.970 | 10.486 | 15.673 | 16.153 | 16.317 | 16.136 | 87 | 1.119 | 511 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Margit Pedersen | Chairman | 0 companies |
| Charlotte Dvinge Pedersen | Board of Directors | 0 companies |