| Revenue | DKK 155K | -459% |
| EBITDA | DKK 155K | +459% |
| Net profit | DKK 628K | +1357% |
| Total assets | DKK 54,3M | -1% |
| Equity | DKK 49,2M | +1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -133 | -235 | -273 | -202 | -344 | -157 | -88 | -41 | -48 | -51 | -62 | -97 | -43 | 155 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -133 | -235 | -306 | -202 | -344 | -916 | -88 | -41 | -48 | -51 | -62 | -97 | -43 | 155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -133 | -235 | -306 | -202 | -344 | -916 | -88 | -41 | -48 | -51 | -62 | -97 | -43 | 155 |
| Net financials | 789 | 7.404 | 620 | 3.193 | 563 | 1.794 | 3.949 | 784 | 1.187 | 6.272 | -1.051 | 491 | 822 | 680 |
| Profit before tax | 656 | 7.169 | 314 | 2.991 | 219 | 878 | 3.861 | 742 | 1.139 | 6.222 | -1.113 | 394 | 779 | 835 |
| Tax | 64 | 552 | 221 | 150 | 103 | 361 | 145 | 156 | 14 | 39 | -52 | -0 | 829 | 207 |
| Net profit | 592 | 6.617 | 93 | 2.841 | 116 | 516 | 3.716 | 587 | 1.124 | 6.182 | -1.061 | 394 | -50 | 628 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 29.456 | 36.586 | 36.265 | 39.155 | 38.995 | 40.319 | 55.707 | 44.124 | 45.041 | 70.622 | 64.472 | 60.369 | 54.950 | 54.253 |
| Equity | 29.396 | 36.013 | 36.009 | 38.752 | 38.769 | 39.184 | 42.797 | 43.277 | 44.294 | 50.255 | 48.968 | 49.133 | 48.848 | 49.231 |
| Long-term debt | 0 | 0 | 213 | 139 | 37 | 355 | 100 | 115 | 14 | 0 | 12 | 0 | 230 | 221 |
| Short-term debt | 61 | 573 | 43 | 264 | 189 | 780 | 12.811 | 732 | 733 | 20.367 | 15.492 | 11.236 | 5.872 | 4.801 |
| Total debt | 61 | 573 | 256 | 402 | 227 | 1.135 | 12.911 | 847 | 747 | 20.367 | 15.504 | 11.236 | 6.102 | 5.022 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MS Management | Management | 2017 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 0.0% | 2015 | |
| Individual | 33.3% | 0.0% | 2015 | |
| Individual | 10.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Marian Svenningsen | Management | 0 companies |