| Revenue | DKK 22K | -4% |
| EBITDA | DKK -175K | -65% |
| Net profit | DKK 6,7M | -23% |
| Total assets | DKK 37,1M | +21% |
| Equity | DKK 35,2M | +21% |
| Employees | 3 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -1 | 16 | -151 | 23 | 22 |
| Staff expenses | -100 | -104 | -115 | -129 | -197 |
| EBITDA | -101 | -88 | -267 | -106 | -175 |
| Depreciation & amort. | -4 | -4 | -2 | -0 | -16 |
| EBIT | -105 | -92 | -269 | -106 | -191 |
| Net financials | 2.935 | 3.826 | 6.883 | 9.102 | 7.058 |
| Profit before tax | 2.830 | 3.733 | 6.615 | 8.995 | 6.867 |
| Tax | 19 | -3 | 48 | 285 | 170 |
| Net profit | 2.812 | 3.736 | 6.567 | 8.711 | 6.696 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 14.138 | 17.161 | 24.490 | 30.526 | 37.050 |
| Equity | 11.364 | 15.038 | 21.436 | 29.044 | 35.209 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.747 | 2.083 | 3.015 | 1.482 | 1.842 |
| Total debt | 2.747 | 2.083 | 3.015 | 1.482 | 1.842 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|