| Revenue | DKK -25K | -32% |
| EBITDA | DKK -25K | +32% |
| Net profit | DKK 50K | -78% |
| Total assets | DKK 3M | -2% |
| Equity | DKK 2,9M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -19 | -21 | -35 | -12 | -51 | -27 | -314 | -248 | -69 | -21 | -26 | -23 | -37 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -19 | -21 | -35 | -12 | -51 | -27 | -314 | -248 | -69 | -21 | -26 | -23 | -37 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -19 | -21 | -35 | -12 | -51 | -27 | -314 | -248 | -69 | -21 | -26 | -23 | -37 | -25 |
| Net financials | 259 | 18 | 22 | -103 | -99 | -69 | 6.576 | 116 | -533 | -44 | -361 | 111 | 311 | 89 |
| Profit before tax | 240 | -3 | -13 | -116 | -150 | -96 | 6.263 | -131 | -602 | -66 | -387 | 88 | 275 | 64 |
| Tax | 23 | 12 | 7 | 13 | -0 | 2 | 4 | 22 | -132 | -8 | -82 | 23 | 48 | 14 |
| Net profit | 217 | -14 | -21 | -129 | -150 | -98 | 6.259 | -153 | -471 | -58 | -305 | 66 | 226 | 50 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.835 | 6.129 | 5.238 | 4.908 | 3.316 | 3.326 | 8.731 | 6.968 | 6.383 | 5.689 | 4.401 | 3.549 | 3.069 | 3.012 |
| Equity | 6.789 | 6.087 | 5.222 | 4.883 | 3.233 | 3.032 | 8.681 | 6.920 | 6.339 | 5.631 | 4.376 | 3.522 | 2.998 | 2.913 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 42 | 16 | 25 | 82 | 294 | 50 | 48 | 44 | 58 | 26 | 27 | 71 | 99 |
| Total debt | 46 | 42 | 16 | 25 | 82 | 294 | 50 | 48 | 44 | 58 | 26 | 27 | 71 | 99 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AV Management | Management | 2007 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Vagn Hansen | Management | 0 companies |