Skip to content
Riskpilot
← Back to search
Sign in
Get full access
SUBC PARTNER A/S
A/S
Active
CVR 28702612
Sahara 4, 6700
Esbjerg
Manufacture of metal structures and parts of structures
·
NACE 2511
Est. 2005 · 21 years old
194 employees
Monitor
Share
Denmark
/
Companies
/
Manufacture of metal structures and parts of structures
/
SUBC PARTNER A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
0M
50M
99M
149M
199M
40M
2021
88M
2022
144M
2023
173M
2024
169M
2025
EBITDA
DKK millions
41M
30M
19M
8M
-4M
-3M
2021
22M
+833%
2022
27M
+23%
2023
33M
+22%
2024
29M
-12%
2025
Income statement
DKK thousands
Item
2021
2022
2023
2024
2025
Gross profit
40.440
87.752
143.889
173.034
169.374
Staff expenses
-43.883
-66.115
-117.271
-140.291
-140.078
EBITDA
-3.443
21.637
26.618
32.681
29.296
Depreciation & amort.
-5.869
-6.374
-6.051
-8.093
-7.331
EBIT
-9.312
15.263
20.567
24.588
21.965
Net financials
-634
-1.226
-2.334
-2.018
-1.679
Profit before tax
-9.946
14.037
18.233
22.570
20.286
Tax
-2.334
2.703
3.916
5.117
4.653
Net profit
-7.612
11.334
14.317
17.453
15.633
Balance sheet
DKK thousands
Item
2021
2022
2023
2024
2025
Total assets
51.024
88.720
124.372
99.035
122.489
Equity
4.490
15.824
26.141
39.094
54.727
Long-term debt
7.925
10.715
10.036
10.283
8.017
Short-term debt
38.609
60.472
85.493
43.758
58.686
Total debt
46.534
71.187
95.529
54.041
66.703
Financial ratios
5-year trend
EBITDA margin (of gross profit)
17.3%
This company
2021
2025
Equity ratio
44.7%
This company
38.2%
Market median
+17% vs market
2021
2025
Return on equity
28.6%
This company
18.4%
Market median
+55% vs market
2021
2025
Net profit margin (of gross profit)
9.2%
This company
2021
2025
Asset turnover (of gross profit)
1.38×
This company
2021
2025
Debt / equity
1.24×
This company
0.62×
Market median
-100% vs market
2021
2025
Annual reports & filings
Annual report 2025
Filed via CVR / Virk · Period 2025-01-01 – 2025-12-31
View
PDF
Annual report 2024
Filed via CVR / Virk · Period 2024-01-01 – 2024-12-31
View
PDF
Annual report 2023
Filed via CVR / Virk · Period 2023-01-01 – 2023-12-31
View
PDF
Annual report 2022
Filed via CVR / Virk · Period 2022-01-01 – 2022-12-31
View
PDF
Annual report 2021
Filed via CVR / Virk · Period 2021-01-01 – 2021-12-31
View
PDF
More on SUBC PARTNER A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
