| Revenue | DKK -55K | -3% |
| EBITDA | DKK -55K | +3% |
| Net profit | DKK 126K | -81% |
| Total assets | DKK 6,4M | -4% |
| Equity | DKK 6,3M | -4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -31 | -32 | -45 | -25 | -24 | -59 | -223 | -89 | -90 | -64 | -68 | -57 | -55 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -21 | -21 | -32 | -45 | -25 | -24 | -59 | -223 | -89 | -90 | -64 | -68 | -57 | -55 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -21 | -32 | -45 | -25 | -24 | -59 | -223 | -89 | -90 | -64 | -68 | -57 | -55 |
| Net financials | 771 | 9 | 335 | -25 | 198 | 108 | 8.300 | 195 | 23 | 1.478 | -1.227 | 564 | 932 | 216 |
| Profit before tax | 749 | -12 | 303 | -70 | 173 | 84 | 8.241 | -28 | -66 | 1.388 | -1.290 | 496 | 875 | 161 |
| Tax | 157 | 5 | 85 | 24 | 71 | 42 | 26 | -0 | -0 | 285 | -284 | 110 | 192 | 34 |
| Net profit | 593 | -18 | 218 | -94 | 102 | 43 | 8.216 | -28 | -66 | 1.103 | -1.006 | 386 | 682 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.507 | 8.053 | 7.858 | 7.342 | 6.401 | 6.391 | 12.084 | 9.442 | 8.467 | 9.405 | 6.964 | 6.951 | 6.633 | 6.360 |
| Equity | 8.425 | 8.008 | 7.826 | 7.282 | 6.384 | 6.127 | 12.050 | 9.320 | 8.454 | 9.157 | 6.951 | 6.937 | 6.620 | 6.346 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 75 | 45 | 33 | 60 | 17 | 265 | 34 | 122 | 14 | 248 | 14 | 14 | 14 | 14 |
| Total debt | 75 | 45 | 33 | 60 | 17 | 265 | 34 | 122 | 14 | 248 | 14 | 14 | 14 | 14 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2006 |
| Person | Role here | Other companies |
|---|