| Revenue | DKK -574K | +37% |
| EBITDA | DKK -574K | -37% |
| Net profit | DKK -1,3M | -52% |
| Total assets | DKK 3,9M | +3% |
| Equity | DKK 1,1M | -37% |
| Employees | — | — |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | -161 | -198 | -145 | -186 | -513 | -163 | -172 | -418 | -574 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -145 | -211 | -161 | -912 | -683 | -680 | -1.635 | -163 | -172 | -418 | -574 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -145 | -211 | -161 | -912 | -683 | -680 | -1.635 | -163 | -172 | -418 | -574 |
| Net financials | -6.079 | -5.790 | 489.164 | 7.271 | 8.232 | 6.714 | 2.867 | -204 | -222 | -409 | -681 |
| Profit before tax | -6.224 | -6.001 | 489.003 | 6.358 | 7.549 | 6.034 | 1.232 | -368 | -394 | -827 | -1.255 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -6.224 | -6.001 | 489.003 | 6.358 | 7.549 | 6.034 | 1.232 | -368 | -394 | -827 | -1.255 |
| Item | 2012 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 327.338 | 390.363 | 596.636 | 603.219 | 610.950 | 617.156 | 2.543 | 2.356 | 2.189 | 3.772 | 3.879 |
| Equity | 60.458 | 107.515 | 596.517 | 602.876 | 610.425 | 616.459 | 1.357 | 990 | 596 | 1.711 | 1.075 |
| Long-term debt | 266.825 | 282.808 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 55 | 41 | 119 | 343 | 525 | 697 | 1.186 | 1.367 | 1.593 | 2.061 | 2.804 |
| Total debt | 266.880 | 282.848 | 119 | 343 | 525 | 697 | 1.186 | 1.367 | 1.593 | 2.061 | 2.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Management | Management | 2005 | — | — |
LS Unofficial title | Unofficial title | 2020 | — | — |
MK Management | Management | 2014 | — | — |
PW Management | Management | 2005 | — | — |
HU Audit | Audit | 2005 | — | — |
LL Unofficial title | Unofficial title | 2024 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2025 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2024 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2014 | — | — | |
| Deputy Chairman | 2007 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2005 | — | — | |
| Deputy Chairman | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2012 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Molly Katz | Management | 0 companies |
| Peter Wienzierl | Management | 0 companies |
| Henrik Ulvsgaard | Audit | 0 companies |
| Loucas Louca | Unofficial title | 0 companies |
| Robert Jan Bollier | Board of Directors | 0 companies |
| Geraldine Copeland-Wright | Chairman | 0 companies |
| Ryan Alexander Lee | Chairman | 0 companies |
| Stamatia Irene Ananiades | Board of Directors | 0 companies |
| Lukasz Dunaj | Board of Directors | 0 companies |
| Peter Weinzierl | Chairman | 0 companies |
| Or Ackerman | Chairman | 0 companies |
| Loucas Louca | Board of Directors | 0 companies |
| Sona Hýbnerová | Chairman | 0 companies |
| Georg Josef Kucian | Deputy Chairman | 0 companies |
| Rachel Lavine | Chairman | 0 companies |
| Georg Josef Kucian | Chairman | 0 companies |
| Johann Mantler | Deputy Chairman | 0 companies |
| Shanti Sen | Board of Directors | 0 companies |
| Stephan Visy | Board of Directors | 0 companies |
| Eran Nahum Ballan | Board of Directors | 0 companies |
| Liad Barzilai | Board of Directors | 0 companies |
| David Colin Doyle | Board of Directors | 0 companies |