| Revenue | DKK 1,1M | -14% |
| EBITDA | DKK 2,4M | +171% |
| Net profit | DKK 924K | +266% |
| Total assets | DKK 30,2M | +8% |
| Equity | DKK 16,7M | +9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.421 | 2.267 | 2.430 | 3.120 | 2.904 | 2.582 | 2.398 | 2.053 | 2.284 | 2.356 | 2.209 | 1.234 | 1.055 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2.430 | 1.728 | -4.088 | 841 | 4.717 | 1.886 | 1.099 | -7 | 2.186 | 536 | 794 | 888 | 2.404 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2.430 | 1.728 | -4.088 | 841 | 4.717 | 1.886 | 1.099 | -7 | 2.186 | 536 | 794 | 888 | 2.404 |
| Net financials | -2.351 | -2.113 | -2.270 | -1.973 | 1.977 | -466 | -923 | -1.809 | 82 | -1.638 | -1.640 | -1.792 | -1.480 |
| Profit before tax | 80 | -385 | -6.358 | 1.638 | -892 | 740 | 649 | 1.637 | 428 | 2.606 | 569 | -558 | 924 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 80 | -385 | -6.358 | 1.638 | -892 | 740 | 649 | 1.637 | 428 | 2.606 | 569 | -558 | 924 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 43.784 | 41.955 | 37.788 | 40.370 | 34.855 | 33.822 | 28.656 | 30.027 | 28.161 | 30.402 | 28.918 | 27.983 | 30.162 |
| Equity | 2.881 | 3.856 | 3.290 | 6.067 | 6.089 | 7.887 | 9.298 | 11.351 | 11.943 | 14.799 | 15.518 | 15.260 | 16.684 |
| Long-term debt | 38.736 | 36.231 | 32.169 | 62.746 | 51.928 | 46.792 | 34.336 | 32.835 | 28.047 | 26.624 | 11.210 | 10.750 | 9.891 |
| Short-term debt | 2.167 | 1.869 | 2.329 | 2.851 | 2.723 | 2.458 | 2.106 | 2.172 | 2.106 | 2.199 | 2.191 | 1.974 | 3.587 |
| Total debt | 40.904 | 38.099 | 34.498 | 65.597 | 28.766 | 25.936 | 19.358 | 18.676 | 16.218 | 15.602 | 13.400 | 12.723 | 13.478 |
No data on file.
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Chairman | 2007 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 5.0% | 5.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Mittag | Board of Directors | 0 companies |
| Peter Lillevang Dalsberg | Chairman | 0 companies |
| Jens Knudsen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |