| Revenue | DKK -199K | -109% |
| EBITDA | DKK -2,8M | -174% |
| Net profit | DKK -3,3M | -242% |
| Total assets | DKK 56K | -100% |
| Equity | DKK -270K | +94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.806 | 1.653 | 1.691 | 2.250 | -199 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8.757 | -959 | 2.228 | 3.816 | -2.808 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8.757 | -959 | 2.228 | 3.816 | -2.808 |
| Net financials | -2.251 | -1.918 | -1.978 | -1.505 | -462 |
| Profit before tax | -11.008 | -2.877 | 250 | 2.311 | -3.270 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -11.008 | -2.877 | 250 | 2.311 | -3.270 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 26.810 | 26.119 | 29.383 | 31.780 | 56 |
| Equity | -8.323 | -9.850 | -8.200 | -4.690 | -270 |
| Long-term debt | 25.007 | 26.318 | 0 | 0 | 0 |
| Short-term debt | 10.126 | 9.651 | 37.583 | 36.469 | 326 |
| Total debt | 35.132 | 35.969 | 37.583 | 36.469 | 326 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HD Management | Management | 2010 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 10.0% | 10.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 5.0% | 5.0% | 2012 | |
| Individual | 20.0% | 20.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Damsgaard | Management | 0 companies |
| Jens Knudsen | Board of Directors | 0 companies |
| Carsten Pedersen Rise | Board of Directors | 0 companies |
| Birgitte Gurli Aaslyng | Board of Directors | 0 companies |