| Revenue | DKK -25K | +96% |
| EBITDA | DKK -25K | -96% |
| Net profit | DKK 9,5M | +274% |
| Total assets | DKK 22,1M | +69% |
| Equity | DKK 22,1M | +69% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | -13 | -15 | -18 | -13 | -25 | -14 | -11 | -7 | -13 | -15 | -12 | -13 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | -256 | -15 | -18 | -13 | -25 | -14 | -11 | -7 | -13 | -15 | -12 | -13 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | -256 | -15 | -18 | -13 | -25 | -14 | -11 | -7 | -13 | -15 | -12 | -13 | -25 |
| Net financials | 594 | 1.677 | 624 | 822 | 521 | -140 | -0 | 134 | 1.199 | 1.495 | 2.104 | 1.928 | 3.038 | 9.636 |
| Profit before tax | 585 | 1.421 | 609 | 805 | 507 | -165 | -14 | 123 | 1.192 | 1.482 | 2.088 | 1.916 | 3.025 | 9.611 |
| Tax | 7 | 23 | 0 | 0 | 16 | -0 | -8 | 1 | 201 | 229 | 321 | 300 | 473 | 64 |
| Net profit | 579 | 1.398 | 609 | 804 | 491 | -165 | -6 | 122 | 992 | 1.253 | 1.767 | 1.616 | 2.552 | 9.547 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.218 | 6.541 | 7.048 | 7.164 | 7.555 | 7.274 | 7.162 | 7.185 | 8.233 | 8.377 | 9.727 | 11.114 | 13.094 | 22.126 |
| Equity | — | 6.490 | 7.001 | 7.140 | 7.530 | 7.261 | 7.150 | 7.164 | 8.045 | 8.064 | 9.717 | 11.105 | 13.085 | 22.060 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 29 | 51 | 47 | 24 | 25 | 13 | 13 | 21 | 188 | 312 | 9 | 9 | 9 | 66 |
| Total debt | 29 | 51 | 47 | 24 | 25 | 13 | 13 | 21 | 188 | 312 | 9 | 9 | 9 | 66 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OS Audit | Audit | 2010 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Schmidt | Audit | 0 companies |