| Revenue | DKK 581K | +165% |
| EBITDA | DKK 581K | +165% |
| Net profit | DKK 305K | +818% |
| Total assets | DKK 12,7M | +1% |
| Equity | DKK 8,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 794 | 714 | 749 | 577 | 274 | 600 | 577 | 380 | 752 | 81 | 508 | 373 | 220 | 581 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 794 | 714 | 749 | 577 | 274 | 600 | 577 | 380 | 752 | 81 | 508 | 373 | 220 | 581 |
| Depreciation & amort. | -96 | -96 | -96 | -96 | -96 | -96 | -96 | -100 | -133 | -133 | -133 | -133 | -146 | -159 |
| EBIT | 698 | 618 | 653 | 481 | 178 | 504 | 481 | 280 | 619 | -52 | 375 | 240 | 74 | 422 |
| Net financials | -161 | -158 | -158 | -85 | -82 | -75 | -46 | -23 | -53 | -32 | -48 | -35 | -30 | -29 |
| Profit before tax | 537 | 460 | 495 | 396 | 96 | 429 | 436 | 257 | 566 | -84 | 326 | 205 | 43 | 394 |
| Tax | 134 | -15 | 124 | -45 | 22 | 94 | 96 | 55 | 123 | -20 | 70 | 45 | 10 | 89 |
| Net profit | 403 | 475 | 371 | 441 | 75 | 334 | 340 | 202 | 443 | -63 | 256 | 160 | 33 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.065 | 7.075 | 6.916 | 6.811 | 6.550 | 6.609 | 13.205 | 13.102 | 12.915 | 12.883 | 12.638 | 12.798 | 12.591 | 12.724 |
| Equity | 1.838 | 1.914 | 1.885 | 1.926 | 1.601 | 1.835 | 7.210 | 7.112 | 7.555 | 7.492 | 7.748 | 7.908 | 7.941 | 8.246 |
| Long-term debt | 3.444 | 3.262 | 3.082 | 2.897 | 2.691 | 2.411 | 2.131 | 2.206 | 2.089 | 1.575 | 1.386 | 1.077 | 836 | 716 |
| Short-term debt | 673 | 944 | 1.013 | 1.212 | 1.504 | 1.630 | 1.655 | 1.599 | 1.118 | 1.694 | 1.414 | 1.752 | 1.780 | 1.759 |
| Total debt | 4.117 | 4.206 | 4.095 | 4.109 | 4.195 | 4.041 | 3.786 | 3.805 | 3.207 | 3.269 | 2.800 | 2.828 | 2.616 | 2.475 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LK Founder | Founder | 2005 | — | — |
MM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
B.A ENTREPRISE ApS | Company | 100.0% | 100.0% | 2019 |
LTK HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Lisbeth Køster | Founder | 0 companies |
| Mogens Michael Bech | Management | 0 companies |