| Revenue | DKK -258K | +2727% |
| EBITDA | DKK -258K | -2727% |
| Net profit | DKK -192K | -2158% |
| Total assets | DKK 503K | -24% |
| Equity | DKK 468K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -89 | -47 | -13 | -18 | -2 | -11 | -1 | -8 | -7 | -7 | -8 | -9 | -258 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -47 | -13 | -18 | -2 | -11 | -1 | -8 | -7 | -7 | -8 | -9 | -258 |
| Depreciation & amort. | -10 | -21 | -27 | -24 | -21 | -24 | -14 | -8 | -8 | -9 | -0 | -0 | -0 |
| EBIT | -99 | -68 | -40 | -42 | -23 | -35 | -15 | -16 | -16 | -16 | -8 | -9 | -258 |
| Net financials | 18 | 16 | 16 | 17 | 17 | 16 | 17 | 17 | 17 | 17 | 18 | 18 | 12 |
| Profit before tax | -40 | -53 | -24 | -24 | -6 | -19 | 2 | 1 | 2 | 1 | 10 | 9 | -246 |
| Tax | 20 | -12 | 60 | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -54 |
| Net profit | -60 | -41 | -84 | -20 | -6 | -19 | 2 | 1 | 2 | 1 | 10 | 9 | -192 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 814 | 795 | 710 | 690 | 665 | 647 | 644 | 646 | 645 | 647 | 656 | 666 | 503 |
| Equity | 804 | 763 | 679 | 659 | 653 | 634 | 636 | 637 | 639 | 640 | 650 | 660 | 468 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 10 | 33 | 31 | 31 | 13 | 13 | 8 | 9 | 7 | 7 | 6 | 7 | 35 |
| Total debt | 10 | 33 | 31 | 31 | 13 | 13 | 8 | 9 | 7 | 7 | 6 | 7 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
E& Audit | Audit | 2005 | — | — |
NJ Management | Management | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
N. IPSEN HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Ernst & Yong | Audit | 0 companies |
| Nikolaj Jannik Ipsen | Management | 0 companies |