| Revenue | DKK 224K | +100% |
| EBITDA | DKK 224K | +100% |
| Net profit | DKK -143K | -3136% |
| Total assets | DKK 5,2M | -3% |
| Equity | DKK 3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 227 | 186 | 188 | 191 | 193 | 270 | 232 | 111 | 112 | 123 | 118 | 153 | 112 | 224 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 227 | -183 | 188 | 191 | 193 | 270 | 232 | 111 | 112 | 492 | -130 | 153 | 112 | 224 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -3 | -3 | -3 | -3 | -3 | -0 | -0 |
| EBIT | 224 | -183 | 188 | 191 | 193 | 270 | 232 | 108 | 109 | 489 | -133 | 150 | 112 | 224 |
| Net financials | -314 | -229 | -86 | -219 | -67 | 61 | 49 | 237 | 439 | 433 | 1.785 | -70 | -105 | -336 |
| Profit before tax | -90 | -413 | 102 | -28 | 126 | 332 | 281 | 345 | 547 | 922 | 1.652 | 80 | 7 | -112 |
| Tax | -0 | -0 | -0 | -0 | -0 | 10 | 10 | -0 | -0 | 5 | -40 | 18 | 2 | 31 |
| Net profit | -90 | -413 | 102 | -28 | 126 | 322 | 271 | 345 | 547 | 917 | 1.692 | 62 | 5 | -143 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.340 | 3.939 | 4.037 | 4.025 | 4.158 | 4.401 | 4.554 | 4.456 | 4.616 | 4.789 | 5.638 | 5.504 | 5.401 | 5.218 |
| Equity | -741 | -1.153 | -1.051 | -1.079 | -954 | -632 | -361 | -16 | 532 | 1.448 | 3.065 | 3.128 | 3.132 | 2.989 |
| Long-term debt | 4.498 | 4.249 | 4.354 | 4.322 | 4.138 | 3.944 | 3.745 | 3.439 | 3.213 | 2.531 | 2.263 | 2.137 | 2.009 | 1.896 |
| Short-term debt | 583 | 843 | 734 | 782 | 974 | 1.088 | 1.170 | 1.032 | 871 | 809 | 288 | 222 | 241 | 313 |
| Total debt | 5.081 | 5.092 | 5.088 | 5.104 | 5.112 | 5.033 | 4.915 | 4.471 | 4.084 | 3.340 | 2.552 | 2.359 | 2.250 | 2.209 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JF Founder | Founder | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jacob Flarup Mikkelsen | Founder | 0 companies |