| Revenue | DKK 0 | — |
| EBITDA | DKK 934K | +0% |
| Net profit | DKK 46,2M | -35% |
| Total assets | DKK 314,3M | +11% |
| Equity | DKK 300,2M | +16% |
| Employees | — | — |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | -9 | -10 | 769.890 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -23.022 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | — | — | — | — | — | — | -9 | -10 | 22.074 | -14 | -15 | -38 | -22 | 838 | 857 | 841 | 842 | 913 | 935 | 934 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -4.658 | -0 | -0 | -0 | -0 | -358 | -358 | -357 | -358 | -358 | -322 | -324 |
| EBIT | — | — | — | — | — | — | -9 | -10 | 17.416 | -14 | -15 | -38 | -22 | 480 | 499 | 484 | 484 | 556 | 613 | 610 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 8.228 | 12.470 | -183 | 8.833 | 16.820 | 17.579 | 14.500 | 16.439 | 14.467 | 17.316 | -396 | 48.013 | 71.582 | 43.192 |
| Profit before tax | — | — | — | — | — | — | 8.219 | 12.460 | 17.233 | 8.820 | 16.805 | 17.998 | 14.479 | 16.920 | 14.966 | 17.800 | 89 | 48.569 | 72.195 | 43.802 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | 2.072 | 3.177 | 3.608 | -33 | -15 | 86 | 14 | 173 | 199 | 825 | 240 | 1.921 | 817 | -2.379 |
| Net profit | — | — | — | — | — | — | 6.147 | 9.283 | 13.624 | 8.852 | 16.819 | 17.913 | 14.464 | 16.747 | 14.768 | 16.974 | -152 | 46.647 | 71.364 | 46.181 |
| Item | 2006 | 2007 | 2008 | 2009 | 2010 | 2011 | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 0 | 0 | 0 | 0 | 0 | 0 | 29.273 | 36.608 | 120.522 | 52.316 | 69.040 | 86.929 | 101.301 | 117.704 | 131.915 | 148.541 | 149.278 | 198.145 | 282.128 | 314.296 |
| Equity | — | — | — | — | — | — | 27.609 | 33.492 | 43.452 | 52.203 | 69.023 | 86.835 | 101.199 | 117.061 | 131.017 | 147.091 | 147.974 | 194.433 | 258.985 | 300.166 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10.194 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20.247 | 9.637 |
| Short-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.663 | 3.116 | 61.160 | 112 | 17 | 94 | 101 | 643 | 898 | 1.449 | 1.304 | 3.711 | 2.861 | 4.452 |
| Total debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.663 | 3.116 | 71.353 | 112 | 17 | 94 | 101 | 643 | 898 | 1.449 | 1.304 | 3.711 | 23.108 | 14.089 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|