| Revenue | DKK 18K | -919% |
| EBITDA | DKK 18K | +171% |
| Net profit | DKK -332K | -658% |
| Total assets | DKK 99K | -93% |
| Equity | DKK -424K | -358% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 19 | 9 | 32 | -47 | -59 | -41 | -45 | 87 | 10 | -2 | 18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 19 | 9 | 32 | -47 | -59 | -41 | -45 | 87 | 10 | -25 | 18 |
| Depreciation & amort. | 2 | -0 | -0 | -0 | -0 | -0 | -21 | -21 | -21 | -0 | -337 |
| EBIT | 17 | 9 | 32 | -47 | -59 | -41 | -66 | 66 | -11 | -25 | -319 |
| Net financials | 1 | 0 | 3 | 2 | 2 | 0 | -0 | -17 | -18 | -19 | -12 |
| Profit before tax | 18 | 10 | 35 | -45 | -57 | -41 | -67 | 50 | -29 | -44 | -332 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 18 | 10 | 35 | -45 | -57 | -41 | -67 | 50 | -29 | -44 | -332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.249 | 1.290 | 1.365 | 1.299 | 1.205 | 1.194 | 1.435 | 1.538 | 1.528 | 1.512 | 99 |
| Equity | 96 | 106 | 141 | 96 | 38 | -3 | -69 | -20 | -49 | -93 | -424 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.516 | 1.535 | 1.563 | 524 |
| Short-term debt | 1.152 | 1.184 | 1.224 | 1.203 | 1.167 | 1.197 | 1.504 | 42 | 42 | 42 | 0 |
| Total debt | 1.152 | 1.184 | 1.224 | 1.203 | 1.167 | 1.197 | 1.504 | 1.558 | 1.577 | 1.605 | 524 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 | |
| Individual | 100.0% | 100.0% | 2016 | |
| Individual | 100.0% | 100.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Helge Andersen | Audit | 0 companies |