| Revenue | DKK 3,6M | +22% |
| EBITDA | DKK 2,1M | +27% |
| Net profit | DKK 1,9M | +46% |
| Total assets | DKK 7M | +32% |
| Equity | DKK 5,8M | +31% |
| Employees | 20 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 2.798 | 2.836 | 3.321 | 2.922 | 3.568 |
| Staff expenses | -1.155 | -1.265 | -1.219 | -1.272 | -1.482 |
| EBITDA | 1.643 | 1.571 | 2.102 | 1.649 | 2.087 |
| Depreciation & amort. | -48 | -0 | -0 | -0 | -9 |
| EBIT | 1.596 | 1.571 | 2.102 | 1.649 | 2.077 |
| Net financials | -6 | -12 | -16 | -0 | 318 |
| Profit before tax | 1.590 | 1.559 | 2.086 | 1.649 | 2.395 |
| Tax | 361 | 343 | 483 | 369 | 528 |
| Net profit | 1.229 | 1.216 | 1.603 | 1.280 | 1.867 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.032 | 3.485 | 4.509 | 5.288 | 6.968 |
| Equity | 1.081 | 2.561 | 3.444 | 4.402 | 5.751 |
| Long-term debt | 0 | 0 | 0 | 0 | 174 |
| Short-term debt | 951 | 924 | 1.065 | 887 | 1.029 |
| Total debt | 951 | 924 | 1.065 | 887 | 1.203 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
OT Founder | Founder | 2005 |
FC Management | Management | 2019 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2026 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Orhan Topal | Founder | 0 companies |
| Fikret Ceran | Management | 0 companies |