| Revenue | DKK 15,1M | +2% |
| EBITDA | DKK 4,2M | +37% |
| Net profit | DKK 3,4M | +32% |
| Total assets | DKK 15,2M | +9% |
| Equity | DKK 4,6M | +20% |
| Employees | 13 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.867 | 12.346 | 14.787 | 14.785 | 15.100 |
| Staff expenses | -8.660 | -8.866 | -10.905 | -11.720 | -10.911 |
| EBITDA | 3.206 | 3.480 | 3.882 | 3.065 | 4.189 |
| Depreciation & amort. | -21 | -0 | -0 | -0 | -0 |
| EBIT | 3.185 | 3.480 | 3.882 | 3.065 | 4.189 |
| Net financials | 147 | 144 | 197 | 254 | 150 |
| Profit before tax | 3.332 | 3.624 | 4.079 | 3.320 | 4.339 |
| Tax | 740 | 798 | 901 | 756 | 961 |
| Net profit | 2.592 | 2.826 | 3.179 | 2.564 | 3.378 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 15.938 | 15.477 | 15.414 | 13.943 | 15.197 |
| Equity | 3.271 | 3.597 | 4.276 | 3.840 | 4.618 |
| Long-term debt | 559 | 570 | 590 | 0 | 0 |
| Short-term debt | 12.108 | 11.310 | 10.548 | 10.063 | 10.534 |
| Total debt | 12.667 | 11.880 | 11.138 | 10.063 | 10.534 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
PJ Management | Management | 2005 |
| Former (1) | ||
KM Management | Management | 2005 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2018 | |
| Chairman | 2020 | |
| Former (6) | ||
| Chairman | 2005 – 2005 | |
| Chairman | 2005 – 2020 | |
| Board of Directors | 2011 – 2017 | |
| Board of Directors | 2017 – 2020 | |
| Board of Directors | 2005 – 2011 | |
| Board of Directors | 2005 – 2005 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Per Jørgensen | Management | 0 companies |
| Kim Madsen | Management | 0 companies |
| Jacob de Jong Lund-Larsen | Board of Directors | 0 companies |
| Annemette Heller | Chairman | 0 companies |
| Erik Hansen | Chairman | 0 companies |
| Asger Jørgensen | Board of Directors | 0 companies |
| Bettina Aagaard Ravn-Hansen | Board of Directors | 0 companies |
| Mikkel Kokholm Jørgensen | Chairman | 0 companies |
| Kjeld Birk | Board of Directors | 0 companies |
| Helle Garde Carlsen | Board of Directors | 0 companies |