| Revenue | DKK -7K | -17% |
| EBITDA | DKK -107K | +1% |
| Net profit | DKK 23K | -84% |
| Total assets | DKK 2,7M | -4% |
| Equity | DKK 2,7M | -4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -21 | -11 | -18 | -19 | -14 | -16 | -13 | -12 | -13 | -11 | -11 | -9 | -9 | -7 |
| Staff expenses | -0 | -0 | -100 | -100 | -100 | -100 | -100 | -100 | -88 | -100 | -100 | -100 | -100 | -100 |
| EBITDA | -21 | -11 | -118 | -119 | -114 | -116 | -113 | -112 | -101 | -111 | -111 | -109 | -109 | -107 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -21 | -11 | -118 | -119 | -114 | -116 | -113 | -112 | -101 | -111 | -111 | -109 | -109 | -107 |
| Net financials | 658 | 405 | 463 | 666 | 263 | 202 | -88 | 446 | 310 | 445 | 679 | 211 | 297 | 137 |
| Profit before tax | 637 | 394 | 345 | 547 | 149 | 86 | -201 | 334 | 209 | 334 | 568 | 102 | 188 | 30 |
| Tax | 10 | 10 | 3 | -4 | 19 | 4 | -63 | 51 | 22 | 34 | -102 | 26 | 42 | 7 |
| Net profit | 627 | 383 | 342 | 551 | 130 | 82 | -138 | 283 | 187 | 300 | 670 | 77 | 146 | 23 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.476 | 3.762 | 4.010 | 4.164 | 3.993 | 3.870 | 3.525 | 3.600 | 3.495 | 3.602 | 3.936 | 2.988 | 2.830 | 2.717 |
| Equity | 3.465 | 3.752 | 3.995 | 4.146 | 3.976 | 3.855 | 3.511 | 3.586 | 3.463 | 3.550 | 3.907 | 2.970 | 2.816 | 2.705 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 15 | 18 | 16 | 15 | 14 | 14 | 31 | 52 | 29 | 18 | 14 | 12 |
| Total debt | 11 | 11 | 15 | 18 | 16 | 15 | 14 | 14 | 31 | 52 | 29 | 18 | 14 | 12 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|