| Revenue | DKK -160K | -12% |
| EBITDA | DKK -105K | -38% |
| Net profit | DKK -948K | -495% |
| Total assets | DKK 13,4M | -15% |
| Equity | DKK 11,8M | -14% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -70 | — | — | — | — | — | -181 | -154 | -634 | -161 | -153 | -206 | -183 | -160 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -70 | -113 | -87 | -112 | -112 | -117 | -181 | -154 | -634 | -161 | -153 | -15 | -76 | -105 |
| Depreciation & amort. | -3 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -73 | -116 | -87 | -112 | -112 | -117 | -181 | -154 | -634 | -161 | -153 | -15 | -76 | -105 |
| Net financials | 884 | 507 | 2.431 | 3.038 | 1.940 | 2.157 | 8.027 | -555 | 1.626 | 2.950 | 2.085 | -1.079 | 382 | -791 |
| Profit before tax | 811 | 390 | 2.344 | 2.926 | 1.828 | 2.041 | 7.846 | -709 | 992 | 2.789 | 1.932 | -1.094 | 306 | -896 |
| Tax | -124 | 561 | -0 | -0 | -0 | -0 | -0 | -0 | -36 | -0 | 10 | -469 | 65 | 52 |
| Net profit | 935 | -171 | 2.344 | 2.926 | 1.828 | 2.041 | 7.846 | -709 | 1.028 | 2.789 | 1.922 | -625 | 240 | -948 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.642 | 8.587 | 9.781 | 9.491 | 7.829 | 9.022 | 20.884 | 16.007 | 15.371 | 17.397 | 19.196 | 17.792 | 15.729 | 13.381 |
| Equity | 6.288 | 6.021 | 8.268 | 7.448 | 7.316 | 8.757 | 15.999 | 13.652 | 13.364 | 15.304 | 17.113 | 15.330 | 13.719 | 11.770 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.353 | 2.567 | 1.513 | 2.042 | 513 | 265 | 4.885 | 2.355 | 2.006 | 2.093 | 2.083 | 2.462 | 2.010 | 1.611 |
| Total debt | 3.353 | 2.567 | 1.513 | 2.042 | 513 | 265 | 4.885 | 2.355 | 2.006 | 2.093 | 2.083 | 2.462 | 2.010 | 1.611 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Anne Marie Skjødt Kjærgaard | Chairman | 0 companies |
| Kim Madsen | Chairman | 0 companies |