| Revenue | DKK -10K | +103% |
| EBITDA | DKK -10K | -103% |
| Net profit | DKK -275K | -119% |
| Total assets | DKK 10,3M | +2% |
| Equity | DKK 669K | -29% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -7 | -8 | -8 | -6 | -5 | -6 | -5 | -17 | -7 | -4 | -5 | -10 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -41 | -7 | -45 | -8 | -6 | -5 | -6 | -5 | -17 | -7 | -4 | -5 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -41 | -7 | -45 | -8 | -6 | -5 | -6 | -5 | -17 | -7 | -4 | -5 | -10 |
| Net financials | -10 | 1.261 | 1.314 | 1.701 | 1.634 | -1.419 | -116 | 345 | -4.161 | -3.599 | 1.012 | 1.417 | -265 |
| Profit before tax | 136 | 1.253 | 1.269 | 1.693 | 1.629 | -1.425 | -123 | 340 | -4.178 | -3.606 | 1.007 | 1.412 | -275 |
| Tax | 94 | 203 | -0 | -100 | 100 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 42 | 1.050 | 1.269 | 1.793 | 1.529 | -1.425 | -123 | 340 | -4.178 | -3.606 | 1.007 | 1.412 | -275 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.492 | 8.483 | 10.719 | 11.443 | 11.228 | 10.423 | 10.531 | 11.443 | 7.498 | 3.915 | 8.260 | 10.085 | 10.278 |
| Equity | 2.131 | 3.067 | 4.336 | 6.029 | 7.457 | 6.032 | 5.910 | 6.250 | 2.131 | -1.475 | -410 | 944 | 669 |
| Long-term debt | 4.500 | 4.500 | 4.500 | 4.500 | 3.100 | 3.700 | 4.020 | 4.581 | 4.737 | 4.765 | 4.939 | 0 | 0 |
| Short-term debt | 678 | 916 | 1.883 | 914 | 671 | 691 | 601 | 611 | 630 | 625 | 3.731 | 9.142 | 9.610 |
| Total debt | 5.178 | 5.416 | 6.383 | 5.414 | 3.771 | 4.391 | 4.621 | 5.193 | 5.367 | 5.391 | 8.670 | 9.142 | 9.610 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|