| Revenue | DKK 1,2M | +584% |
| EBITDA | DKK 1,2M | +584% |
| Net profit | DKK 954K | +253% |
| Total assets | DKK 3M | -37% |
| Equity | DKK 2,4M | +52% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 374 | 341 | 338 | 370 | 411 | 360 | 328 | 329 | 339 | 291 | 324 | 318 | 180 | 1.231 |
| Staff expenses | -0 | -28 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 374 | 313 | 338 | 370 | 411 | 360 | 328 | 329 | 339 | 291 | 324 | 318 | 180 | 1.231 |
| Depreciation & amort. | 25 | -1.386 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -25 | -36 | -36 | -0 |
| EBIT | 349 | -1.072 | 313 | 345 | 386 | 335 | 303 | 304 | 314 | 266 | 299 | 282 | 144 | 1.231 |
| Net financials | -140 | -87 | -126 | -51 | -213 | -113 | -309 | -82 | -67 | 583 | 203 | -769 | 143 | -404 |
| Profit before tax | 209 | -1.160 | 187 | 294 | 173 | 222 | -7 | 222 | 247 | 849 | 502 | -487 | 286 | 828 |
| Tax | 64 | 40 | 12 | 27 | 26 | 19 | 14 | 15 | 21 | 90 | 53 | 50 | 16 | -127 |
| Net profit | 145 | -1.200 | 174 | 268 | 147 | 202 | -20 | 207 | 227 | 759 | 449 | -536 | 270 | 954 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.317 | 3.931 | 3.914 | 4.104 | 3.863 | 3.864 | 3.565 | 3.588 | 3.620 | 4.629 | 5.008 | 4.227 | 4.784 | 3.033 |
| Equity | 638 | -562 | -273 | -6 | 141 | 343 | 323 | 530 | 757 | 1.516 | 1.965 | 1.428 | 1.577 | 2.396 |
| Long-term debt | 4.119 | 3.864 | 3.643 | 3.411 | 3.161 | 2.957 | 2.736 | 2.504 | 2.238 | 2.044 | 1.933 | 1.692 | 0 | 0 |
| Short-term debt | 501 | 531 | 544 | 699 | 561 | 563 | 506 | 553 | 625 | 998 | 1.005 | 970 | 3.079 | 637 |
| Total debt | 4.620 | 4.394 | 4.188 | 4.110 | 3.722 | 3.520 | 3.242 | 3.057 | 2.863 | 3.042 | 2.939 | 2.663 | 3.079 | 637 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AH Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Annemette Heller | Management | 0 companies |
| Kim Madsen | Chairman | 0 companies |