| Revenue | — | — |
| EBITDA | DKK -41K | -8% |
| Net profit | DKK -511K | -164% |
| Total assets | DKK 6,1M | -12% |
| Equity | DKK 6,1M | -9% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -40 | -102 | -15 | -30 | -28 | -30 | -65 | -72 | -52 | -46 | -45 | -41 | -39 | -41 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -40 | -102 | -15 | -30 | -28 | -30 | -65 | -72 | -52 | -46 | -45 | -41 | -39 | -41 |
| Net financials | 261 | 73 | -1 | 12 | -51 | 300 | -29 | 180 | 161 | 676 | -79 | 599 | 1.060 | -469 |
| Profit before tax | 221 | -29 | -16 | -18 | -80 | 271 | -94 | 108 | 108 | 630 | -124 | 558 | 1.022 | -511 |
| Tax | 55 | -0 | -0 | -0 | -0 | 34 | 21 | 13 | 24 | 140 | -0 | 39 | 227 | -0 |
| Net profit | 166 | -29 | -16 | -18 | -80 | 237 | -115 | 94 | 84 | 490 | -124 | 519 | 795 | -511 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.352 | 6.129 | 6.127 | 5.974 | 5.614 | 5.762 | 5.620 | 5.645 | 5.610 | 6.069 | 5.645 | 6.089 | 6.944 | 6.095 |
| Equity | 6.133 | 6.008 | 5.895 | 5.778 | 5.598 | 5.734 | 5.515 | 5.504 | 5.480 | 5.860 | 5.623 | 6.028 | 6.705 | 6.072 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 122 | 0 | 29 | 206 | 0 |
| Short-term debt | 219 | 121 | 232 | 197 | 16 | 28 | 104 | 141 | 130 | 86 | 21 | 32 | 33 | 22 |
| Total debt | 219 | 121 | 232 | 197 | 16 | 28 | 104 | 141 | 130 | 208 | 21 | 61 | 239 | 22 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HP Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Peter Jørgensen | Audit | 0 companies |