| Revenue | DKK -8K | -73% |
| EBITDA | DKK -8K | +73% |
| Net profit | DKK 195K | +63% |
| Total assets | DKK 3,6M | +4% |
| Equity | DKK 3,3M | +2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1 | — | -11 | -9 | -12 | -14 | -15 | -14 | 64 | -6 | -27 | -29 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 2 | 0 | -11 | -9 | -12 | -14 | -15 | -14 | 64 | -6 | -27 | -29 | -8 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 0 | -11 | -9 | -12 | -14 | -15 | -14 | 64 | -6 | -27 | -29 | -8 |
| Net financials | -684 | 0 | 895 | 83 | 688 | 608 | 298 | 284 | 176 | -372 | -740 | 159 | 209 |
| Profit before tax | -682 | 0 | 884 | 74 | 676 | 594 | 283 | 271 | 240 | -379 | -767 | 130 | 201 |
| Tax | -6 | -0 | 18 | 11 | 3 | 6 | -0 | 23 | 29 | 33 | 2 | 10 | 6 |
| Net profit | -676 | 0 | 866 | 64 | 672 | 588 | 283 | 247 | 210 | -411 | -769 | 120 | 195 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.065 | 0 | 3.623 | 3.274 | 3.841 | 4.325 | 4.411 | 4.553 | 4.699 | 4.134 | 3.335 | 3.431 | 3.585 |
| Equity | 3.058 | 0 | 3.603 | 3.266 | 3.838 | 4.322 | 4.405 | 4.544 | 4.644 | 4.119 | 3.236 | 3.238 | 3.311 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -6 | 0 | 21 | 8 | 3 | 3 | 6 | 9 | 55 | 15 | 99 | 193 | 274 |
| Total debt | -6 | 0 | 21 | 8 | 3 | 3 | 6 | 9 | 55 | 15 | 99 | 193 | 274 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|