| Revenue | DKK 156K | -32% |
| EBITDA | DKK 156K | -32% |
| Net profit | DKK 72K | -42% |
| Total assets | DKK 5,2M | -1% |
| Equity | DKK 1,6M | -3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | -1.808 | 139 | 284 | 225 | 216 | 197 | 224 | 209 | 231 | 156 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -4 | 4 | -4 | 1.802 | 127 | 260 | 225 | 216 | 197 | 224 | 209 | 231 | 156 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 | -33 |
| EBIT | -4 | 4 | -4 | 1.802 | 94 | 226 | 191 | 182 | 163 | 190 | 175 | 197 | 123 |
| Net financials | 100 | 0 | 100 | 0 | -118 | -73 | -83 | 405 | -115 | 23 | -156 | -29 | -17 |
| Profit before tax | 96 | 4 | 96 | 1.802 | -24 | 153 | 108 | 588 | 48 | 214 | 20 | 168 | 106 |
| Tax | -0 | -0 | -0 | -0 | 6 | 42 | 31 | 23 | 18 | 55 | 14 | 44 | 34 |
| Net profit | 96 | 4 | 96 | 1.802 | -30 | 112 | 77 | 564 | 30 | 159 | 6 | 124 | 72 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 275 | 170 | 174 | 2.070 | 5.509 | 5.523 | 5.464 | 5.907 | 5.396 | 5.437 | 5.272 | 5.282 | 5.203 |
| Equity | 265 | 164 | 164 | 1.865 | 1.734 | 1.742 | 1.713 | 2.170 | 1.729 | 1.775 | 1.667 | 1.673 | 1.623 |
| Long-term debt | 0 | 0 | 0 | 0 | 3.667 | 3.637 | 3.664 | 3.632 | 3.600 | 3.567 | 3.548 | 3.530 | 3.507 |
| Short-term debt | 10 | 6 | 10 | 205 | 108 | 143 | 86 | 105 | 67 | 94 | 57 | 79 | 74 |
| Total debt | 10 | 6 | 10 | 205 | 3.775 | 3.780 | 3.751 | 3.737 | 3.667 | 3.661 | 3.605 | 3.609 | 3.580 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|