| Revenue | DKK 1,2M | -15% |
| EBITDA | DKK 1,2M | -15% |
| Net profit | DKK 77K | +165% |
| Total assets | DKK 27,2M | -1% |
| Equity | DKK 2,5M | +3% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 74 | -157 | -105 | 31 | -25 | 78 | 234 | -528 | 269 | 1.408 | 1.452 | 1.263 | 1.419 | 1.201 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 74 | -157 | -105 | 31 | -25 | 78 | 234 | -528 | 269 | 1.408 | 1.452 | 1.263 | 1.419 | 1.201 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -70 | -120 | -120 | -120 | -120 | -120 |
| EBIT | 74 | -157 | -105 | 31 | -25 | 78 | 234 | -528 | 199 | 1.288 | 1.333 | 1.143 | 1.299 | 1.081 |
| Net financials | -642 | -622 | -642 | -350 | -71 | -17 | -194 | -220 | -333 | -209 | -257 | -1.054 | -1.226 | -945 |
| Profit before tax | -568 | -779 | -746 | -319 | -96 | 61 | 40 | -748 | -134 | 1.079 | 1.076 | 89 | 74 | 135 |
| Tax | -142 | -164 | -188 | -83 | -31 | 14 | 9 | -165 | -14 | 265 | 265 | 48 | 44 | 58 |
| Net profit | -426 | -615 | -558 | -236 | -65 | 48 | 31 | -584 | -120 | 814 | 811 | 41 | 29 | 77 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 14.048 | 13.671 | 13.341 | 10.643 | 10.069 | 8.809 | 8.205 | 25.327 | 32.452 | 28.087 | 26.991 | 26.887 | 27.343 | 27.183 |
| Equity | 2.824 | 2.209 | 1.650 | 1.414 | 1.349 | 1.397 | 1.428 | 844 | 724 | 1.539 | 2.350 | 2.391 | 2.420 | 2.497 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17.655 | 17.423 | 17.296 | 17.191 | 17.041 | 16.871 |
| Short-term debt | 11.224 | 11.462 | 11.691 | 9.229 | 8.720 | 7.412 | 6.777 | 24.483 | 14.072 | 9.125 | 7.345 | 7.306 | 7.882 | 7.814 |
| Total debt | 11.224 | 11.462 | 11.691 | 9.229 | 8.720 | 7.412 | 6.777 | 24.483 | 31.728 | 26.548 | 24.641 | 24.496 | 24.923 | 24.685 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AL Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2018 | — | — | |
| Board of Directors | 2007 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KIMBO HOLDING ApS | Company | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Lindhardt Andersen | Management | 0 companies |
| Feri Andersen | Chairman | 0 companies |
| Leif Odgaard | Board of Directors | 0 companies |
| Leif Holmgård Nielsen | Chairman | 0 companies |
| Brian Kjempe Brandt | Board of Directors | 0 companies |
| Per Søndergaard Pedersen | Board of Directors | 0 companies |