| Revenue | DKK 71K | -17% |
| EBITDA | DKK 71K | -17% |
| Net profit | DKK -4K | -135% |
| Total assets | DKK 519K | -26% |
| Equity | DKK 208K | -2% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 120 | 120 | 105 | 50 | 48 | 612 | 676 | 15 | 12 | 101 | 85 | 71 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 117 | 117 | 118 | 103 | 47 | 44 | 76 | 28 | 15 | 12 | 101 | 85 | 71 |
| Depreciation & amort. | -74 | -115 | -107 | -100 | -100 | -29 | -52 | -21 | -7 | -0 | -60 | -60 | -60 |
| EBIT | 44 | 3 | 11 | 3 | -53 | 15 | 23 | 7 | 8 | 12 | 41 | 25 | 11 |
| Net financials | -19 | -8 | -1 | -0 | -0 | -0 | -0 | -0 | 1 | 3 | -4 | -15 | -13 |
| Profit before tax | 25 | -5 | 10 | 3 | -54 | 15 | 23 | 7 | 9 | 15 | 37 | 10 | -3 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 0 | 1 | 0 | -0 | 1 |
| Net profit | 25 | -5 | 10 | 3 | -54 | 15 | 23 | 7 | 9 | 14 | 36 | 10 | -4 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 422 | 307 | 200 | 177 | 123 | 256 | 313 | 168 | 226 | 233 | 637 | 697 | 519 |
| Equity | 143 | 137 | 147 | 150 | 97 | 112 | 135 | 142 | 151 | 165 | 201 | 211 | 208 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 279 | 170 | 53 | 27 | 26 | 144 | 178 | 26 | 75 | 68 | 435 | 486 | 311 |
| Total debt | 279 | 170 | 53 | 27 | 26 | 144 | 178 | 26 | 75 | 68 | 435 | 486 | 311 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|