| Revenue | DKK 7K | -93% |
| EBITDA | DKK -45K | +22% |
| Net profit | DKK 13K | -91% |
| Total assets | DKK 880K | -18% |
| Equity | DKK 768K | -25% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 50 | 27 | 34 | 49 | 52 | 118 | 589 | 71 | 181 | 149 | 101 | 7 |
| Staff expenses | -0 | -0 | -71 | -39 | -97 | -84 | -139 | -230 | -80 | -45 | -10 | -158 | -52 |
| EBITDA | -6 | 50 | -44 | -5 | -48 | -32 | -21 | 359 | -9 | 136 | 139 | -57 | -45 |
| Depreciation & amort. | -0 | -16 | -0 | -6 | -9 | -0 | -5 | -6 | -13 | -13 | -7 | -8 | -24 |
| EBIT | -6 | 34 | -44 | -11 | -57 | -32 | -26 | 353 | -22 | 123 | 132 | -66 | -69 |
| Net financials | -14 | 34 | -26 | 30 | 149 | 154 | -12 | 59 | 124 | 121 | -148 | 244 | 90 |
| Profit before tax | -20 | 68 | -70 | 19 | 92 | 122 | -37 | 412 | 102 | 245 | -16 | 178 | 21 |
| Tax | -0 | 0 | -0 | -0 | -0 | -0 | -0 | 78 | 25 | 56 | -0 | 32 | 8 |
| Net profit | -20 | 67 | -70 | 19 | 92 | 122 | -37 | 334 | 78 | 189 | -16 | 146 | 13 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.989 | 1.139 | 755 | 1.429 | 741 | 878 | 772 | 1.716 | 1.559 | 1.286 | 1.066 | 1.068 | 880 |
| Equity | 502 | 569 | 500 | 519 | 612 | 734 | 697 | 1.030 | 1.008 | 1.197 | 981 | 1.027 | 768 |
| Long-term debt | 0 | 0 | 0 | 887 | 85 | 107 | 1 | 551 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.488 | 569 | 255 | 23 | 45 | 37 | 75 | 135 | 551 | 89 | 84 | 41 | 113 |
| Total debt | 1.488 | 569 | 255 | 910 | 130 | 144 | 76 | 686 | 551 | 89 | 84 | 41 | 113 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|