| Revenue | — | — |
| EBITDA | DKK 14,6M | +4% |
| Net profit | DKK 4,2M | +2% |
| Total assets | DKK 163,8M | -1% |
| Equity | DKK 45,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.065 | 8.178 | 8.231 | 8.256 | 8.296 | 8.371 | 9.188 | 11.548 | 11.606 | 11.709 | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 7.942 | 8.044 | 8.095 | 8.109 | 8.150 | 8.225 | 8.986 | 11.218 | 11.282 | 11.516 | 12.208 | 14.150 | 14.649 |
| Depreciation & amort. | 1.452 | -1.453 | -1.460 | -1.488 | -1.604 | -1.862 | -2.063 | -2.499 | -2.620 | -2.737 | -3.123 | -3.734 | -3.843 |
| EBIT | 6.490 | 6.591 | 6.634 | 6.621 | 6.545 | 6.362 | 6.924 | 8.719 | 8.663 | 8.778 | 9.085 | 10.416 | 10.805 |
| Net financials | -4.979 | -4.736 | -4.733 | -3.976 | -3.883 | -3.674 | -3.382 | -3.394 | -3.168 | -2.465 | -2.918 | -5.173 | -5.432 |
| Profit before tax | 1.510 | 1.855 | 1.901 | 2.645 | 2.662 | 2.688 | 3.542 | 5.325 | 5.495 | 6.314 | 6.168 | 5.243 | 5.373 |
| Tax | 378 | 229 | 437 | 599 | 586 | 591 | 779 | 1.172 | 1.209 | 1.396 | 1.357 | 1.154 | 1.182 |
| Net profit | 1.133 | 1.627 | 1.464 | 2.046 | 2.077 | 2.097 | 2.763 | 4.153 | 4.286 | 4.918 | 4.811 | 4.090 | 4.191 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 91.949 | 90.618 | 91.246 | 91.701 | 90.835 | 89.780 | 117.920 | 117.167 | 118.237 | 116.581 | 158.267 | 164.684 | 163.809 |
| Equity | -5.242 | -222 | -1.640 | 1.946 | 4.427 | 8.283 | 12.269 | 17.266 | 22.828 | 29.296 | 36.723 | 40.926 | 45.288 |
| Long-term debt | 72.789 | 69.058 | 70.883 | 69.276 | 64.909 | 60.065 | 84.218 | 69.870 | 64.994 | 58.443 | 91.830 | 85.776 | 75.178 |
| Short-term debt | 24.403 | 20.058 | 19.939 | 18.081 | 18.682 | 18.220 | 17.624 | 25.553 | 25.182 | 23.105 | 23.282 | 30.697 | 35.078 |
| Total debt | 97.191 | 89.115 | 90.822 | 87.357 | 83.592 | 78.285 | 101.843 | 95.423 | 90.176 | 81.548 | 115.112 | 116.472 | 110.256 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BM Management | Management | 2025 | — | — |
MB Management | Management | 2005 | — | — |
JD Deputy | Deputy | 2025 | — | — |
HC Chief Executive Officer | Chief Executive Officer | 2025 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2025 | — | — | |
| Deputy Chairman | 2025 | — | — | |
| Board of Directors | 2025 | — | — | |
| Chairman | 2025 | — | — | |
| Chairman | 2018 | — | — | |
| Chairman | 2005 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Davidsen A/S | Company | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Bo Michaelsen | Management | 0 companies |
| Michael Buhl | Management | 0 companies |
| Jens Davidsen | Deputy | 0 companies |
| Henrik Clausen | Chief Executive Officer | 0 companies |
| Lumi-Sirkku Johanna Vikiö | Board of Directors | 0 companies |
| Sami Petri Kiiski | Deputy Chairman | 0 companies |
| Søren Peder Dalager Davidsen | Board of Directors | 0 companies |
| Lasse Mikael Luukkainen | Chairman | 0 companies |
| Jes Gravesen | Chairman | 0 companies |
| Poul Henning Jensen | Chairman | 0 companies |
| Frank Bøgelund | Board of Directors | 0 companies |