| Revenue | DKK 3,1M | +9% |
| EBITDA | DKK 383K | -13% |
| Net profit | DKK 69K | -44% |
| Total assets | DKK 8,1M | +1% |
| Equity | DKK 382K | -53% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 2.146 | 3.199 | 3.302 | 2.877 | 3.126 |
| Staff expenses | -1.796 | -2.442 | -2.317 | -2.436 | -2.743 |
| EBITDA | 350 | 757 | 984 | 442 | 383 |
| Depreciation & amort. | -88 | -96 | -96 | -52 | -42 |
| EBIT | 262 | 661 | 889 | 389 | 340 |
| Net financials | -50 | -111 | -177 | -229 | -249 |
| Profit before tax | 213 | 550 | 712 | 160 | 92 |
| Tax | 49 | 123 | 160 | 38 | 23 |
| Net profit | 163 | 427 | 552 | 122 | 69 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 11.620 | 4.912 | 8.910 | 8.003 | 8.057 |
| Equity | 512 | 939 | 1.091 | 813 | 382 |
| Long-term debt | 118 | 0 | 3.000 | 3.000 | 3.000 |
| Short-term debt | 10.878 | 3.967 | 4.806 | 4.130 | 4.598 |
| Total debt | 10.996 | 3.967 | 7.806 | 7.130 | 7.598 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KA Chief Executive Officer | Chief Executive Officer | 2025 |
| Former (1) | ||
ES Management | Management | 2005 – 2025 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 33.33–49.99% | 33.33–49.99% | 2019 | |
| Company | 25–33.32% | 25–33.32% | 2025 | |
| Company | 20–24.99% | 20–24.99% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Almsig | Chief Executive Officer | 0 companies |
| Erling Sørensen | Management | 0 companies |