| Revenue | — | — |
| EBITDA | DKK 564K | -50% |
| Net profit | DKK 586K | -48% |
| Total assets | DKK 9,1M | +8% |
| Equity | DKK 8,7M | +6% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 111 | -47 | — | 126 | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 111 | -47 | 1.385 | 126 | 705 | 764 | 274 | 73 | -10 | 370 | 1.129 | 1.557 | 1.119 | 564 |
| Depreciation & amort. | -19 | -19 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 92 | -65 | 1.378 | 126 | 705 | 764 | 274 | 73 | -10 | 370 | 1.129 | 1.557 | 1.119 | 564 |
| Net financials | 573 | -1 | 1.373 | 136 | 713 | 767 | 284 | 80 | -4 | 379 | 1.136 | 1.564 | 1.132 | 595 |
| Profit before tax | 665 | -66 | 1.375 | 127 | 704 | 765 | 281 | 77 | -6 | 377 | 1.134 | 1.561 | 1.128 | 592 |
| Tax | 46 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -12 | 1 | 1 | 2 | 6 |
| Net profit | 619 | -62 | 1.375 | 127 | 704 | 765 | 281 | 77 | -6 | 389 | 1.134 | 1.560 | 1.126 | 586 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.407 | 3.295 | 3.380 | 3.463 | 4.149 | 4.819 | 4.875 | 4.880 | 4.832 | 5.176 | 6.352 | 7.470 | 8.441 | 9.143 |
| Equity | 3.339 | 3.180 | 3.276 | 3.304 | 3.907 | 4.568 | 4.743 | 4.712 | 4.540 | 4.851 | 5.858 | 7.252 | 8.205 | 8.662 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 139 | 390 | 115 | 42 | 268 |
| Short-term debt | 65 | 115 | 105 | 159 | 242 | 251 | 132 | 168 | 267 | 186 | 68 | 103 | 195 | 213 |
| Total debt | 65 | 115 | 105 | 159 | 242 | 251 | 132 | 168 | 267 | 325 | 458 | 218 | 237 | 481 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|