| Revenue | DKK -805 | -100% |
| EBITDA | DKK -805 | +100% |
| Net profit | DKK 3,1M | +76% |
| Total assets | DKK 19,1M | +9% |
| Equity | DKK 16,6M | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -83 | -65 | 17 | 21 | 40 | -45 | 25 | 103 | 93 | 85 | 17 | -306 | -201 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -89 | -73 | 10 | 14 | 33 | -53 | 13 | 93 | 93 | 85 | 17 | -306 | -201 | -1 |
| Depreciation & amort. | -0 | -8 | -8 | -8 | -13 | -23 | -23 | -23 | -24 | -28 | -7 | -0 | -60 | -60 |
| EBIT | -89 | -81 | 2 | 5 | 20 | -76 | -10 | 70 | 68 | 58 | 10 | -306 | -261 | -61 |
| Net financials | 1.855 | 1.918 | 2.025 | 562 | 715 | 849 | -63 | 1.419 | 1.756 | 2.131 | -932 | 2.331 | 2.007 | 3.586 |
| Profit before tax | 1.766 | 1.837 | 2.027 | 568 | 734 | 774 | -72 | 1.488 | 1.839 | 2.199 | -922 | 2.024 | 1.826 | 3.556 |
| Tax | 88 | 116 | 104 | 158 | 85 | 74 | -134 | 218 | 228 | 319 | -278 | 152 | 34 | 406 |
| Net profit | 1.678 | 1.721 | 1.923 | 410 | 649 | 700 | 62 | 1.271 | 1.611 | 1.880 | -644 | 1.872 | 1.792 | 3.150 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.985 | 8.624 | 10.918 | 10.593 | 11.054 | 11.663 | 12.513 | 13.628 | 14.885 | 15.882 | 13.123 | 15.488 | 17.478 | 19.088 |
| Equity | 6.303 | 7.927 | 9.752 | 9.762 | 10.311 | 10.761 | 10.623 | 11.102 | 12.206 | 13.583 | 11.408 | 12.993 | 13.935 | 16.603 |
| Long-term debt | 653 | 668 | 1.136 | 802 | 696 | 560 | 1.728 | 1.669 | 1.610 | 1.550 | 1.500 | 1.455 | 1.404 | 1.348 |
| Short-term debt | 29 | 30 | 30 | 30 | 48 | 342 | 162 | 856 | 1.070 | 749 | 215 | 1.040 | 2.140 | 1.110 |
| Total debt | 29 | 697 | 1.166 | 832 | 744 | 902 | 1.891 | 2.525 | 2.679 | 2.299 | 1.715 | 2.495 | 3.544 | 2.458 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ED Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Else Damsgaard Due | Management | 0 companies |