| Revenue | DKK -6K | +38% |
| EBITDA | DKK -10K | +5% |
| Net profit | DKK 2K | -91% |
| Total assets | DKK 15K | +120% |
| Equity | DKK 2K | +902% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -7 | -6 | -3 | -4 | -4 | -5 | -3 | -4 | -4 | -6 | -5 | -5 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -7 | -13 | -9 | -9 | -9 | -10 | -9 | -10 | -10 | -11 | -15 | -10 | -10 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -7 | -13 | -9 | -9 | -9 | -10 | -9 | -10 | -10 | -11 | -15 | -10 | -10 |
| Net financials | -5 | 19 | -16 | 27 | 61 | -68 | 72 | -153 | 60 | 89 | -127 | 36 | 30 | 12 |
| Profit before tax | -13 | 12 | -29 | 18 | 52 | -77 | 62 | -162 | 50 | 80 | -138 | 21 | 20 | 2 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -13 | 12 | -29 | 18 | 52 | -77 | 62 | -162 | 50 | 80 | -138 | 21 | 20 | 2 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 309 | 273 | 196 | 164 | 221 | 150 | 215 | 59 | 113 | 196 | 61 | 88 | 7 | 15 |
| Equity | 304 | 267 | 190 | 159 | 177 | 83 | 146 | -33 | 17 | 97 | -42 | -20 | -0 | 2 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 5 | 6 | 6 | 5 | 44 | 67 | 69 | 92 | 96 | 99 | 103 | 109 | 7 | 13 |
| Total debt | 5 | 6 | 6 | 5 | 44 | 67 | 69 | 92 | 96 | 99 | 103 | 109 | 7 | 13 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|