| Revenue | DKK -19K | -55% |
| EBITDA | DKK -19K | +55% |
| Net profit | DKK -21K | +49% |
| Total assets | DKK 107K | -12% |
| Equity | DKK 31K | -40% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -9 | 79 | -19 | -9 | -46 | -18 | -9 | -10 | 55 | 32 | 55 | -42 | -19 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -9 | 79 | -19 | -9 | -46 | -18 | -9 | -10 | 55 | 32 | 55 | -42 | -19 |
| Depreciation & amort. | -0 | -7 | -7 | -7 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -9 | 72 | -26 | -16 | -46 | -18 | -9 | -10 | 55 | 32 | 55 | -42 | -19 |
| Net financials | -0 | -0 | 2 | 2 | 5 | 2 | 1 | -0 | -0 | 0 | 0 | 1 | -2 |
| Profit before tax | -9 | 72 | -24 | -14 | -43 | -16 | -8 | -11 | 55 | 32 | 55 | -41 | -21 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | 5 | -0 | -0 |
| Net profit | -9 | 72 | -24 | -14 | -43 | -16 | -8 | -11 | 55 | 32 | 50 | -41 | -21 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 42 | 82 | 65 | 64 | 66 | 50 | 47 | 48 | 77 | 121 | 180 | 123 | 107 |
| Equity | -1 | 71 | 48 | 34 | -9 | -25 | -33 | -43 | 12 | 44 | 93 | 52 | 31 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 42 | 11 | 18 | 30 | 75 | 75 | 79 | 91 | 65 | 77 | 87 | 70 | 76 |
| Total debt | 42 | 11 | 18 | 30 | 75 | 75 | 79 | 91 | 65 | 77 | 87 | 70 | 76 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SB Management | Management | 2014 | — | — |
JB Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Chairman | 2016 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Chairman | 2014 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
AXIS VINDESEN ApS | Company | 50.0% | 50.0% | 2016 |
Riwiz ApS | Company | 50.0% | 50.0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Svetlana Belkina | Management | 0 companies |
| John Brochorst Christensen | Management | 0 companies |
| Akhmadjon Irmukhamedov | Board of Directors | 0 companies |
| Sevar Khusainova | Chairman | 0 companies |
| Heidi Elke Christensen | Board of Directors | 0 companies |
| Anja Karina Fabrin | Board of Directors | 0 companies |
| Malik Kalmriz | Chairman | 0 companies |