| Revenue | DKK -7K | +9% |
| EBITDA | DKK -7K | -9% |
| Net profit | DKK -9K | -30% |
| Total assets | DKK 1M | -18% |
| Equity | DKK 876K | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5 | -6 | -4 | -6 | -8 | -7 | 39 | 83 | 70 | 93 | -6 | -3 | -7 | -7 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 379 | -6 | -4 | -6 | -8 | -7 | 39 | 83 | 70 | 93 | -6 | -3 | -7 | -7 |
| Depreciation & amort. | -187 | -0 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 | -22 |
| EBIT | 192 | -6 | -27 | -29 | -31 | -30 | 17 | 61 | 47 | 71 | -28 | -25 | -29 | -30 |
| Net financials | -201 | 70 | 737 | 66 | 180 | -24 | 428 | 91 | 214 | 166 | 131 | 41 | 19 | 18 |
| Profit before tax | 96 | 64 | 710 | 38 | 150 | -53 | 445 | 152 | 261 | 237 | 106 | 16 | -10 | -11 |
| Tax | 104 | 55 | -44 | 28 | 60 | -3 | 51 | 10 | 11 | 20 | -0 | -2 | -3 | -2 |
| Net profit | -9 | 9 | 754 | 10 | 90 | -50 | 395 | 142 | 250 | 217 | 106 | 18 | -7 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.960 | 2.554 | 2.537 | 2.155 | 2.189 | 1.963 | 2.521 | 1.842 | 1.478 | 1.403 | 1.250 | 1.476 | 1.245 | 1.020 |
| Equity | 393 | 305 | 1.059 | 872 | 863 | 912 | 1.201 | 943 | 1.083 | 1.134 | 1.127 | 1.014 | 1.007 | 876 |
| Long-term debt | -1.432 | -22 | -44 | 0 | 442 | 647 | 1.213 | 385 | 0 | 4 | 52 | 0 | 0 | 0 |
| Short-term debt | -135 | 2.271 | 1.522 | 1.283 | 883 | 404 | 108 | 513 | 396 | 266 | 71 | 461 | 237 | 144 |
| Total debt | -1.567 | 2.249 | 1.477 | 1.283 | 1.325 | 1.052 | 1.320 | 898 | 396 | 269 | 123 | 461 | 237 | 144 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2009 | |
| Individual | 50.0% | 50.0% | 2009 |
| Person | Role here | Other companies |
|---|