| Revenue | DKK 346K | -5633% |
| EBITDA | DKK 346K | +5633% |
| Net profit | DKK 346K | +5633% |
| Total assets | DKK 0 | — |
| Equity | DKK -917K | +27% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | -3 | — | — | -3 | -4 | 3 | 0 | 0 | -5 | -4 | -8 | -6 | 346 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -3 | -2 | -3 | -3 | -4 | 3 | 0 | 0 | -5 | -4 | -8 | -6 | 346 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -3 | -2 | -3 | -3 | -4 | 3 | 0 | 0 | -5 | -4 | -8 | -6 | 346 |
| Net financials | -33 | -35 | -36 | -38 | -39 | -41 | -21 | -22 | -22 | -23 | -29 | -54 | 0 | 0 |
| Profit before tax | -36 | -38 | -39 | -41 | -42 | -45 | -18 | -22 | -22 | -28 | -33 | -61 | -6 | 346 |
| Tax | -1 | -1 | 7 | -1 | -1 | -0 | 49 | -0 | -0 | -0 | 10 | -8 | -0 | -0 |
| Net profit | -35 | -37 | -45 | -40 | -42 | -45 | -67 | -22 | -22 | -28 | -43 | -54 | -6 | 346 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 53 | 54 | 48 | 48 | 49 | 49 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Equity | -812 | -849 | -894 | -934 | -975 | -1.021 | -1.088 | -1.110 | -1.132 | -1.160 | -1.202 | -1.256 | -1.262 | -917 |
| Long-term debt | 0 | 0 | 0 | 979 | 1.021 | 1.062 | 1.083 | 1.105 | 1.127 | 1.155 | 774 | 897 | 904 | 917 |
| Short-term debt | 865 | 903 | 941 | 3 | 3 | 8 | 5 | 5 | 5 | 5 | 429 | 359 | 359 | 0 |
| Total debt | 865 | 903 | 941 | 982 | 1.024 | 1.070 | 1.088 | 1.110 | 1.132 | 1.160 | 1.202 | 1.256 | 1.262 | 917 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2005 | |
| Individual | 50.0% | 50.0% | 2005 |
| Person | Role here | Other companies |
|---|