| Revenue | DKK 78K | -242% |
| EBITDA | DKK -11K | +24% |
| Net profit | DKK 78K | +242% |
| Total assets | DKK 488K | +22% |
| Equity | DKK 460K | +20% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -156 | — | — | — | 19 | -8 | 49 | -28 | -9 | 77 | -218 | -55 | 78 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -166 | -41 | -2 | 23 | 19 | -10 | -10 | -10 | -9 | 77 | -218 | -15 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -166 | -41 | -2 | 23 | 19 | -10 | -10 | -10 | -9 | 77 | -218 | -15 | -11 |
| Net financials | -0 | -25 | 11 | 36 | 32 | 4 | 60 | -18 | 0 | 87 | -204 | -40 | 89 |
| Profit before tax | -167 | -41 | 1 | 26 | 22 | -6 | 50 | -28 | -9 | 77 | -218 | -55 | 78 |
| Tax | 7 | -0 | 15 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | -174 | -41 | -14 | 26 | 22 | -6 | 50 | -28 | -9 | 77 | -218 | -55 | 78 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 591 | 542 | 537 | 554 | 576 | 570 | 620 | 593 | 587 | 664 | 446 | 401 | 488 |
| Equity | 574 | 533 | 519 | 545 | 567 | 562 | 612 | 584 | 578 | 655 | 437 | 382 | 460 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 17 | 9 | 18 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 18 | 28 |
| Total debt | 17 | 9 | 18 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 9 | 18 | 28 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FW Founder | Founder | 2005 | — | — |
TW Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — | |
| Board of Directors | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LEKAMO ApS | Company | 15.0% | 15.0% | 2005 |
WIENCKEN MANAGEMENT ApS | Company | 10.0% | 10.0% | 2009 |
| Individual | 10.0% | 10.0% | 2005 | |
| Individual | 10.0% | 10.0% | 2005 | |
ZEN CAPITAL A/S | Company | 10.0% | 10.0% | 2005 |
MEJER.COM ApS | Company | 10.0% | 10.0% | 2005 |
BRUHN INVEST II ApS | Company | 10.0% | 10.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Frederik Willerup | Founder | 0 companies |
| Thomas Weilby Knudsen | Management | 0 companies |
| Peter Aagaard | Board of Directors | 0 companies |
| Erik Preben Mejer | Board of Directors | 0 companies |
| Lars Christian Bruhn | Board of Directors | 0 companies |