| Revenue | DKK 0 | — |
| EBITDA | DKK -23K | +10% |
| Net profit | DKK -2,3M | -207% |
| Total assets | DKK 27,6M | -2% |
| Equity | DKK 16,9M | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 0 | -11 | -19 | -45 | -45 | -42 | -11 | -9 | 0 | 0 | 0 | 0 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -55 | -15 | -11 | -19 | -45 | -45 | -42 | -11 | -9 | -275 | -64 | -24 | -25 | -23 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -15 | -11 | -19 | -45 | -45 | -42 | -11 | -9 | -275 | -64 | -24 | -25 | -23 |
| Net financials | 1.013 | 1.309 | 1.316 | 33 | 11.466 | 250 | -633 | -9 | 595 | 2.479 | -1.113 | 2.008 | 2.875 | -2.965 |
| Profit before tax | 958 | 1.294 | 1.305 | 14 | 11.421 | 204 | -675 | -20 | 586 | 2.204 | -1.178 | 1.984 | 2.850 | -2.988 |
| Tax | -78 | 75 | 75 | 3 | -0 | -0 | -9 | -9 | 162 | 486 | -0 | 155 | 663 | -655 |
| Net profit | 1.036 | 1.219 | 1.231 | 11 | 11.421 | 204 | -666 | -10 | 424 | 1.718 | -1.178 | 1.829 | 2.187 | -2.332 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.526 | 3.933 | 3.735 | 3.632 | 15.069 | 15.067 | 14.363 | 14.343 | 14.891 | 17.317 | 22.296 | 24.597 | 28.002 | 27.582 |
| Equity | 1.285 | 2.456 | 3.638 | 3.601 | 15.022 | 14.932 | 14.266 | 14.255 | 14.679 | 16.397 | 15.220 | 17.049 | 19.236 | 16.904 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 6.038 | 5.220 | 3.690 | 5.461 |
| Short-term debt | 1.242 | 1.477 | 97 | 31 | 47 | 136 | 97 | 87 | 212 | 920 | 1.038 | 2.327 | 5.076 | 5.218 |
| Total debt | 1.242 | 1.477 | 97 | 31 | 47 | 136 | 97 | 87 | 212 | 920 | 7.076 | 7.548 | 8.766 | 10.678 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GJ Audit | Audit | 2005 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Gerner Jacobsen | Audit | 0 companies |